Market cap
$16 Mln
Revenue (TTM)
$201 Mln
P/E Ratio
--
P/B Ratio
0.2
Div. Yield
0 %
Income Statement (CN¥ Mln) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
121.54
|
141.23
|
160.34
|
232.08
|
338.01
|
482.39
|
|||||
|
Cost of Revenue
|
86.97
|
84.76
|
91.19
|
113.88
|
159.60
|
183.11
|
|||||
|
Gross Profit
|
34.57
|
56.47
|
69.15
|
118.19
|
177.87
|
299.28
|
|||||
|
Operating Expenses
|
112.13
|
157.61
|
148.33
|
305.64
|
848.89
|
728.20
|
|||||
|
Operating Profit (EBIT)
|
-77.56
|
-101.14
|
-79.17
|
-187.45
|
-670.48
|
-428.92
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
9.06
|
-59.73
|
-68.58
|
-188.39
|
-656.89
|
-322.79
|
|||||
|
Provision for Tax
|
5.94
|
0.84
|
-1.62
|
-1.98
|
-14.51
|
5.18
|
|||||
|
Profit after Tax (Net Income)
|
1.78
|
-62.56
|
-59.29
|
-177.98
|
-639.80
|
-328.01
|
|||||
|
Minority Interest
|
-1.38
|
-1.98
|
7.67
|
8.42
|
2.57
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
-639.80
|
-327.97
|
Liabilities (CN¥ Mln) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
508.12
|
508.96
|
588.39
|
640.71
|
789.74
|
1,454.90
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.24
|
0.35
|
2.07
|
4.12
|
13.00
|
19.68
|
|||||
|
Current Liabilities
|
318.55
|
320.88
|
321.84
|
335.67
|
321.82
|
365.28
|
|||||
|
Total Liabilities
|
826.91
|
858.23
|
938.36
|
1,011.15
|
1,166.98
|
1,839.86
|
Assets (CN¥ Mln) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
484.79
|
372.67
|
430.55
|
345.54
|
448.07
|
852.78
|
|||||
|
Current Assets
|
342.12
|
485.56
|
507.82
|
665.61
|
718.91
|
987.07
|
|||||
|
Total Assets
|
826.91
|
858.23
|
938.36
|
1,014.50
|
1,166.98
|
1,839.86
|
|||||
|
Total Debt*
|
0.77
|
0.97
|
2.66
|
3.41
|
10.06
|
--
|
|||||
|
Net Current Assets
|
23.57
|
164.69
|
185.98
|
336.62
|
397.09
|
621.79
|
Cashflow (CN¥ Mln) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-47.42
|
-67.92
|
-40.46
|
-10.09
|
-114.41
|
-77.93
|
|||||
|
Cash Flow from Investing Activities
|
99.33
|
-207.93
|
-19.77
|
0.61
|
13.95
|
-96.66
|
|||||
|
Cash from Financing Activities
|
0.01
|
-0.82
|
--
|
-12.06
|
0.45
|
-119.25
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (CN¥)
|
0.22
|
-7.12
|
-6.80
|
-20.77
|
-22,850.00
|
-38.70
|
|||||
|
Cash EPS (CN¥)
|
1.68
|
-5.58
|
-5.19
|
-13.77
|
-11,130.21
|
1.63
|
|||||
|
Adjusted Book Value (CN¥)
|
62.12
|
57.90
|
67.53
|
74.77
|
28,204.86
|
171.64
|
|||||
|
Dividend per Share (CN¥)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (CN¥)
|
-5.80
|
-7.73
|
-4.64
|
-1.18
|
-4,086.04
|
-9.19
|
|||||
|
Free Cash Flow per Share (CN¥)
|
-6.30
|
-8.87
|
-15.45
|
-7.66
|
-6,055.25
|
-27.20
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
0.35
|
-11.36
|
-9.60
|
-24.65
|
-56.75
|
-19.10
|
|||||
|
ROE (%)
|
0.35
|
-11.40
|
-9.65
|
-24.89
|
-57.01
|
-19.10
|
|||||
|
ROA (%)
|
0.21
|
-6.96
|
-6.08
|
-16.34
|
-42.56
|
-15.33
|
|||||
|
EBIT Margin (%)
|
-63.81
|
-40.49
|
-40.85
|
-40.81
|
-128.95
|
-90.38
|
|||||
|
Net Margin (%)
|
1.47
|
-44.29
|
-36.97
|
-76.69
|
-189.29
|
-68.00
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.14
|
-0.12
|
-0.31
|
-0.31
|
-0.30
|
-0.42
|
|||||
|
EBIT Growth (%)
|
-35.63
|
12.69
|
30.84
|
78.27
|
0.03
|
36.57
|
|||||
|
Net Profit Growth (%)
|
102.85
|
-5.52
|
66.69
|
72.18
|
-95.06
|
85.25
|
|||||
|
EPS Growth (%)
|
1.03
|
-0.05
|
0.67
|
1.00
|
-589.51
|
0.84
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.00
|
0.00
|
0.00
|
0.01
|
0.01
|
--
|
|||||
|
Short term debt to equity ratio
|
0.00
|
0.00
|
0.00
|
0.00
|
0.01
|
--
|
|||||
|
Current Ratio
|
1.07
|
1.51
|
1.58
|
1.98
|
2.23
|
2.70
|
|||||
|
Quick Ratio
|
1.07
|
1.51
|
1.58
|
1.98
|
2.23
|
2.70
|
|||||
|
Interest Coverage
|
-7,277.02
|
-57,185.00
|
-342.93
|
-158.38
|
-31.35
|
-2.26
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
33.01
|
32.74
|
10.67
|
3.66
|
7.93
|
8.55
|
|||||
|
Asset Turnover
|
0.14
|
0.16
|
0.16
|
0.21
|
0.22
|
0.23
|
|||||
|
Receivable days
|
129.76
|
81.92
|
29.16
|
27.76
|
36.75
|
35.76
|
|||||
|
Inventory Days
|
0.12
|
0.23
|
0.48
|
0.36
|
0.37
|
3.16
|
|||||
|
Payable days
|
16.90
|
24.48
|
30.12
|
41.90
|
43.35
|
36.92
|
|||||
|
Cash Conversion Cycle
|
112.98
|
57.67
|
-0.48
|
-13.78
|
-6.24
|
1.99
|