LAIX Inc - ADR Peer Comparison

$1.10

$0.00 (0.00%)

As on 10-Jun-2022 09:30EDT

Market cap

$11 Mln

Revenue (TTM)

$853 Mln

P/E Ratio

--

P/B Ratio

0

Div. Yield

0 %

Edit

	LAIX Inc - ADR	Full Truck Alliance Co Ltd ADR (YMM)	KANZHUN (BZ)	GDS Holdings Limited ADS - ADR	Youdao Inc - ADR
Market cap ($ Mln)	11	9,016	7,128	6,582	2,034
Revenue (CN¥ Mln)	685	12,594	8,401	12,215	5,959
Net Profit (CN¥ Mln)	59.91	4,116.86	3,372.94	3,746.93	69.18
Net Margin (%)	-9.28	32.69	40.15	30.68	1.16
RoE (%)	-8.91	10.31	17.33	12.62	--
Price to Earnings	--	14.61	14.77	14.54	187.33
Price-To-Book	--	1.51	2.32	1.52	60.14

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (CN¥ Mln)

	LAIX Inc - ADR	Full Truck Alliance Co Ltd ADR (YMM)	KANZHUN (BZ)	GDS Holdings Limited ADS - ADR	Youdao Inc - ADR
Operating Revenue	684.93	4,657.02	4,259.13	7,818.68	4,015.79
Cost of Revenue	140.44	2,540.00	554.65	6,039.25	2,026.96
Gross Profit	544.49	2,117.02	3,704.48	1,779.43	1,988.84
Operating Expenses	500.02	5,912.96	4,740.80	1,209.91	2,838.46
Operating Profit (EBIT)	44.47	-3,795.94	-1,036.32	569.52	-849.62
Other Income	--	--	--	--	--
Profit before Tax	61.62	-3,640.34	-1,011.55	-948.75	-919.44
Provision for Tax	1.71	14.19	59.53	242.46	6.65
Profit after Tax (Net Income)	59.91	-3,654.53	-1,071.07	-1,187.22	-995.66
Minority Interest	--	--	--	--	--
Consolidated Profit	--	-4,172.88	-1,235.14	-1,313.94	-995.66

Liabilities (CN¥ Mln)

	LAIX Inc - ADR	Full Truck Alliance Co Ltd ADR (YMM)	KANZHUN (BZ)	GDS Holdings Limited ADS - ADR	Youdao Inc - ADR
Shareholder's Funds	-631.99	31,455.45	10,674.06	24,473.84	-807.07
Minority Interest	--	--	--	--	--
Non-Current Liabilities	32.82	135.76	183.37	33,634.19	330.51
Current Liabilities	763.01	2,733.79	2,784.20	13,465.24	3,033.96
Total Liabilities	163.85	34,398.44	13,641.62	71,632.44	2,634.07

Assets (CN¥ Mln)

	LAIX Inc - ADR	Full Truck Alliance Co Ltd ADR (YMM)	KANZHUN (BZ)	GDS Holdings Limited ADS - ADR	Youdao Inc - ADR
Non-Current Assets	47.91	5,500.19	682.67	57,168.57	364.41
Current Assets	115.94	28,898.24	12,958.95	14,463.88	2,269.66
Total Assets	163.85	34,398.44	13,641.62	71,632.44	2,634.07
Total Debt*	10.11	9.00	310.90	37,790.36	1,252.79
Net Current Assets	-647.07	26,164.46	10,174.75	998.63	-764.30

Cashflow (CN¥ Mln)

	LAIX Inc - ADR	Full Truck Alliance Co Ltd ADR (YMM)	KANZHUN (BZ)	GDS Holdings Limited ADS - ADR	Youdao Inc - ADR
Cash From Operating Activities	-155.15	-211.42	1,641.38	1,201.36	-1,346.41
Cash Flow from Investing Activities	--	-14,398.97	-601.86	-13,691.54	47.07
Cash from Financing Activities	1.15	8,901.51	6,431.26	8,119.16	1,783.71
Net Cash Inflow / Outflow	--	--	--	--	--

Ratios

Profitability Ratios

	LAIX Inc - ADR	Full Truck Alliance Co Ltd ADR (YMM)	KANZHUN (BZ)	GDS Holdings Limited ADS - ADR	Youdao Inc - ADR
ROCE (%)	-9.62	-13.41	-24.29	-2.11	-7,857.13
ROE (%)	-8.91	-13.41	-25.58	-4.75	89.89
ROA (%)	19.65	-12.28	-11.44	-1.84	-42.33
EBIT Margin (%)	--	--	--	--	--
Net Margin (%)	8.75	-78.47	-25.15	-15.18	-24.79
Cash Profit Margin (%)	--	--	--	--	--

Growth Ratios

	LAIX Inc - ADR	Full Truck Alliance Co Ltd ADR (YMM)	KANZHUN (BZ)	GDS Holdings Limited ADS - ADR	Youdao Inc - ADR
Revenue Growth (%)	-0.30	0.80	1.19	0.36	0.27
EBIT Growth (%)	--	--	--	--	--
Net Profit Growth (%)	115.17	-5.29	-14.21	-77.40	43.21
EPS Growth (%)	1.15	-0.06	0.12	-0.68	0.48
Book Value Growth (%)	--	--	--	--	--

Valuation Ratios

	LAIX Inc - ADR	Full Truck Alliance Co Ltd ADR (YMM)	KANZHUN (BZ)	GDS Holdings Limited ADS - ADR	Youdao Inc - ADR
Price / Earnings	0.04	-2.47	-15.03	-7.25	-1.54
Price / Book Value	0.00	0.29	1.51	0.35	-1.90
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	-0.62	4.73	-5.08	51.60	-2.29
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	LAIX Inc - ADR	Full Truck Alliance Co Ltd ADR (YMM)	KANZHUN (BZ)	GDS Holdings Limited ADS - ADR	Youdao Inc - ADR
Debt to Equity	-0.02	0.00	0.03	1.54	-1.55
Short term debt to equity ratio	-0.02	0.00	0.01	0.28	-1.15
Current Ratio	0.15	10.57	4.65	1.07	0.75
Quick Ratio	--	10.55	4.40	0.91	0.66
Interest Coverage	15.26	-91,007.43	-4.27	0.34	-28.42

Operating Efficiency Ratios

	LAIX Inc - ADR	Full Truck Alliance Co Ltd ADR (YMM)	KANZHUN (BZ)	GDS Holdings Limited ADS - ADR	Youdao Inc - ADR
Debtors to sales (%)	4.08	3.67	9.67	22.16	6.34
Asset Turnover	2.25	0.16	0.45	0.12	1.71
Receivable days	14.77	12.58	22.88	75.05	25.59
Inventory Days	--	12.45	261.47	74.63	33.73
Payable days	193.97	3.83	17.28	228.58	40.78
Cash Conversion Cycle	--	21.21	267.07	-78.90	18.54

Annual
Quarterly