Market cap
$11 Mln
Revenue (TTM)
$853 Mln
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -9.61 | -33.39 | -13.96 | 33.58 | 123.32 |
| EBIT | -5.08 | 113.19 | 88.91 | 20.96 | 21.99 |
| Net Profit | 15.29 | 115.15 | 88.84 | 21.16 | 21.72 |
| EPS | 15.29 | 115.15 | 88.84 | 27.90 | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Dec-21 | Dec-20 | Dec-19 |
| EBIT-Margin
| -29.31 | -60.80 | 8.44 | -40.40 | -55.99 |
| Net Margin
| -56.17 | -93.13 | -- | -- | -56.17 |
| Return on equity
| 384.20 | -72.00 | -8.91 | 76.12 | 1,085.40 |
| Return on Capital
| -661.64 | -698.74 | -9.62 | 99.39 | -2,074.68 |
| Return on Assets
| -33.23 | -48.13 | 19.65 | -57.85 | -61.49 |
| Debt to Equity (x)
| -- | -- | -0.02 | -0.12 | -0.47 |
Profitability
ROCE
-9.62
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
LAIX Inc - ADR
|
-9.62
|
99.39
|
-2,074.68
|
-227.01
|
-1,281.77
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-8.91
--
Profit after tax / Average Net worth * 100
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
LAIX Inc - ADR
|
-8.91
|
76.12
|
1,085.40
|
-230.87
|
-1,281.77
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
19.65
--
Profit after tax / Average Total assets * 100
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
LAIX Inc - ADR
|
19.65
|
-57.85
|
-61.49
|
-67.57
|
-73.39
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
8.44
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
LAIX Inc - ADR
|
8.44
|
-40.40
|
-55.99
|
-72.80
|
-143.24
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
8.75
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
LAIX Inc - ADR
|
8.75
|
-40.59
|
-56.17
|
-76.59
|
-146.63
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-0.30
--
Year on year growth in net sales
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
LAIX Inc - ADR
|
-0.30
|
-0.05
|
0.61
|
2.85
|
12.43
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
114.72
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
LAIX Inc - ADR
|
114.72
|
31.41
|
-23.49
|
-95.61
|
-187.56
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
115.17
--
Year on year growth in profit after tax
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
LAIX Inc - ADR
|
115.17
|
31.31
|
-17.77
|
-101.05
|
-172.25
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EPS Growth
1.15
--
Year on year growth in earnings per share
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
LAIX Inc - ADR
|
1.15
|
0.31
|
0.12
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-0.02
--
Total debt / Net worth
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
LAIX Inc - ADR
|
-0.02
|
-0.12
|
-0.47
|
0.03
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
-0.02
--
(Short term borrowings / Net worth)
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
LAIX Inc - ADR
|
-0.02
|
-0.04
|
-0.11
|
0.03
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.15
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
LAIX Inc - ADR
|
0.15
|
0.28
|
0.58
|
1.19
|
1.67
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
--
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
LAIX Inc - ADR
|
--
|
--
|
0.58
|
1.19
|
1.67
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
15.26
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
LAIX Inc - ADR
|
15.26
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
4.08
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
LAIX Inc - ADR
|
4.08
|
2.82
|
5.49
|
14.61
|
12.67
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
2.25
--
Sales / Average Total Assets
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
LAIX Inc - ADR
|
2.25
|
1.43
|
1.09
|
0.88
|
0.50
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
14.77
--
Average Debtors / Sales * 365
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
LAIX Inc - ADR
|
14.77
|
15.69
|
26.64
|
32.69
|
24.31
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
LAIX Inc - ADR
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
193.97
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
LAIX Inc - ADR
|
193.97
|
145.75
|
138.37
|
140.88
|
242.28
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
LAIX Inc - ADR
|
--
|
-130.06
|
-111.74
|
-108.19
|
-217.98
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|