Market cap
$1,745 Mln
Revenue (TTM)
$682 Mln
P/E Ratio
14.1
P/B Ratio
1.7
Div. Yield
4.1 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 0.98 | 24.15 | 22.98 | 24.49 | 27.23 |
| EBIT | -3.11 | 61.62 | 63.10 | 26.34 | 14.94 |
| Net Profit | 10.79 | 75.17 | 56.97 | 32.91 | -10.85 |
| EPS | 10.87 | 73.71 | 55.04 | 34.43 | -6.23 |
| Book Value | -- | -- | 6.01 | 4.26 | 4.24 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 27.15 | 16.92 | 21.39 | 20.47 | 20.59 |
| Net Margin
| -- | -- | 18.54 | -- | -- |
| Return on equity
| 12.26 | 6.82 | 12.50 | 11.14 | 8.69 |
| Return on Capital
| 12.13 | 6.75 | -- | 11.01 | 8.59 |
| Return on Assets
| 11.07 | 6.14 | 9.68 | 9.88 | 7.82 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.01 | 0.01 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Opera - ADR
|
--
|
11.01
|
8.59
|
16.79
|
1.56
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
12.50
Higher than Peers by 1.27
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Opera - ADR
|
12.50
|
11.14
|
8.69
|
16.96
|
1.58
|
|
Peer Median
|
11.23
|
--
|
--
|
--
|
--
|
ROA
9.68
Higher than Peers by 5.87
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Opera - ADR
|
9.68
|
9.88
|
7.82
|
15.52
|
1.46
|
|
Peer Median
|
3.81
|
--
|
--
|
--
|
--
|
EBIT Margin
21.39
Higher than Peers by 11.95
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Opera - ADR
|
21.39
|
20.47
|
20.59
|
40.41
|
20.17
|
|
Peer Median
|
9.44
|
--
|
--
|
--
|
--
|
Net Margin
18.54
Higher than Peers by 8.84
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Opera - ADR
|
18.54
|
17.61
|
16.80
|
38.63
|
4.54
|
|
Peer Median
|
9.70
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Opera - ADR
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
22.98
Higher than Peers by 7.77
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Opera - ADR
|
22.98
|
0.28
|
0.21
|
0.20
|
0.32
|
|
Peer Median
|
15.21
|
--
|
--
|
--
|
--
|
EBIT Growth
63.10
Higher than Peers by 32.74
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Opera - ADR
|
63.10
|
27.57
|
-38.30
|
140.22
|
256.02
|
|
Peer Median
|
30.36
|
--
|
--
|
--
|
--
|
Net Profit Growth
56.97
Higher than Peers by 25.28
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Opera - ADR
|
56.97
|
34.48
|
-47.31
|
919.63
|
134.20
|
|
Peer Median
|
31.69
|
--
|
--
|
--
|
--
|
EPS Growth
55.04
Lower than Peers by 6.48
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Opera - ADR
|
55.04
|
0.33
|
-0.48
|
9.36
|
1.43
|
|
Peer Median
|
61.52
|
--
|
--
|
--
|
--
|
Book Value Growth
5.15
Lower than Peers by 16.46
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Opera - ADR
|
5.15
|
--
|
--
|
--
|
--
|
|
Peer Median
|
21.61
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Opera - ADR
|
--
|
0.01
|
0.01
|
0.01
|
0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.00
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Opera - ADR
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.05
Higher than Peers by 0.44
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Opera - ADR
|
2.05
|
2.35
|
2.29
|
2.56
|
5.29
|
|
Peer Median
|
1.61
|
--
|
--
|
--
|
--
|
Quick Ratio
2.05
Higher than Peers by 0.47
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Opera - ADR
|
2.05
|
--
|
--
|
2.56
|
3.89
|
|
Peer Median
|
1.58
|
--
|
--
|
--
|
--
|
Interest Coverage
305.70
Higher than Peers by 291.55
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Opera - ADR
|
305.70
|
206.27
|
186.68
|
248.38
|
1.68
|
|
Peer Median
|
14.14
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
18.93
Higher than Peers by 1.10
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Opera - ADR
|
18.93
|
19.40
|
20.26
|
27.71
|
39.73
|
|
Peer Median
|
17.82
|
--
|
--
|
--
|
--
|
Asset Turnover
0.52
Higher than Peers by 0.09
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Opera - ADR
|
0.52
|
0.56
|
0.47
|
0.40
|
0.32
|
|
Peer Median
|
0.43
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Opera - ADR
|
--
|
64.26
|
78.77
|
111.12
|
106.98
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Opera - ADR
|
--
|
--
|
0.00
|
176.32
|
331.96
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Opera - ADR
|
--
|
84.47
|
168.13
|
175.04
|
242.67
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Opera - ADR
|
--
|
--
|
-89.36
|
112.41
|
196.27
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
14.12
Lower than Peers by 36.09
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Opera - ADR
|
14.12
|
11.86
|
21.04
|
7.70
|
37.92
|
|
Peer Median
|
50.20
|
--
|
--
|
--
|
--
|
Price / Book Value
1.70
Lower than Peers by 5.98
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Opera - ADR
|
1.70
|
1.28
|
1.81
|
1.28
|
0.64
|
|
Peer Median
|
7.68
|
--
|
--
|
--
|
--
|
Dividend Yield
4.12
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Opera - ADR
|
4.12
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
9.29
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Opera - ADR
|
9.29
|
7.90
|
13.82
|
6.31
|
5.69
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
1,745
Higher than Peers by 619
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Opera - ADR
|
1,745
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,126
|
--
|
--
|
--
|
--
|