Market cap
$8,519 Mln
Revenue (TTM)
$114,148 Mln
P/E Ratio
--
P/B Ratio
15.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 26.00 | 69.25 | 64.43 | 33.00 | 32.84 |
| EBIT | -121.51 | 95.07 | 82.05 | 23.06 | 4.57 |
| Net Profit | -9.62 | 86.32 | 78.69 | 20.53 | -187.88 |
| EPS | -6.15 | 90.80 | 83.74 | 22.82 | 10.91 |
| Book Value | -- | -- | -41.90 | -51.45 | -38.68 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -28.30 | -24.53 | -2.66 | -15.93 | -32.90 |
| Net Margin
| -- | -- | -4.00 | -- | -- |
| Return on equity
| -174.93 | -121.73 | -127.92 | -295.40 | -143.80 |
| Return on Capital
| -42.38 | -35.74 | -- | -42.62 | -45.29 |
| Return on Assets
| -17.61 | -16.89 | -2.36 | -12.89 | -20.14 |
| Debt to Equity (x)
| -- | -- | 2.10 | 6.31 | 5.67 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NIO Inc - ADR
|
--
|
-42.62
|
-45.29
|
-39.22
|
-28.44
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-127.92
Lower than Peers by 134.70
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NIO Inc - ADR
|
-127.92
|
-295.40
|
-143.80
|
-85.59
|
-49.71
|
|
Peer Median
|
6.79
|
--
|
--
|
--
|
--
|
ROA
-2.36
Lower than Peers by 3.44
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NIO Inc - ADR
|
-2.36
|
-12.89
|
-20.14
|
-19.80
|
-16.25
|
|
Peer Median
|
1.07
|
--
|
--
|
--
|
--
|
EBIT Margin
-2.66
Lower than Peers by 6.09
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NIO Inc - ADR
|
-2.66
|
-15.93
|
-32.90
|
-36.06
|
-28.51
|
|
Peer Median
|
3.43
|
--
|
--
|
--
|
--
|
Net Margin
-4.00
Lower than Peers by 6.21
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NIO Inc - ADR
|
-4.00
|
-17.10
|
-34.47
|
-38.02
|
-29.55
|
|
Peer Median
|
2.21
|
--
|
--
|
--
|
--
|
Revenue Growth
64.43
Higher than Peers by 59.54
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NIO Inc - ADR
|
64.43
|
0.33
|
0.18
|
0.13
|
0.36
|
|
Peer Median
|
4.89
|
--
|
--
|
--
|
--
|
EBIT Growth
82.05
Higher than Peers by 101.66
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NIO Inc - ADR
|
82.05
|
35.56
|
-7.83
|
-42.76
|
-320.97
|
|
Peer Median
|
-19.61
|
--
|
--
|
--
|
--
|
Net Profit Growth
78.69
Higher than Peers by 77.09
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NIO Inc - ADR
|
78.69
|
33.97
|
-7.14
|
-45.25
|
-37.71
|
|
Peer Median
|
1.60
|
--
|
--
|
--
|
--
|
EPS Growth
83.74
Higher than Peers by 82.53
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NIO Inc - ADR
|
83.74
|
0.45
|
0.10
|
-0.36
|
-0.34
|
|
Peer Median
|
1.21
|
--
|
--
|
--
|
--
|
Book Value Growth
401.17
Higher than Peers by 395.09
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NIO Inc - ADR
|
401.17
|
--
|
--
|
--
|
--
|
|
Peer Median
|
6.08
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
2.10
Higher than Peers by 1.09
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NIO Inc - ADR
|
2.10
|
6.31
|
5.67
|
1.36
|
0.99
|
|
Peer Median
|
1.01
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
2.71
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NIO Inc - ADR
|
2.71
|
1.81
|
1.86
|
0.45
|
0.27
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.02
Lower than Peers by 0.70
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NIO Inc - ADR
|
1.02
|
0.98
|
0.99
|
1.22
|
1.29
|
|
Peer Median
|
1.72
|
--
|
--
|
--
|
--
|
Quick Ratio
0.89
Lower than Peers by 0.28
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NIO Inc - ADR
|
0.89
|
0.87
|
0.88
|
1.13
|
1.11
|
|
Peer Median
|
1.17
|
--
|
--
|
--
|
--
|
Interest Coverage
-3.47
Lower than Peers by 8.76
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NIO Inc - ADR
|
-3.47
|
-15.74
|
-27.09
|
-49.70
|
-42.16
|
|
Peer Median
|
5.29
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
14.18
Higher than Peers by 5.95
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NIO Inc - ADR
|
14.18
|
19.98
|
2.55
|
8.37
|
10.39
|
|
Peer Median
|
8.23
|
--
|
--
|
--
|
--
|
Asset Turnover
0.59
Higher than Peers by 0.11
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NIO Inc - ADR
|
0.59
|
0.75
|
0.58
|
0.52
|
0.55
|
|
Peer Median
|
0.48
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NIO Inc - ADR
|
--
|
40.00
|
17.60
|
32.10
|
29.34
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NIO Inc - ADR
|
--
|
37.76
|
38.12
|
46.79
|
42.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NIO Inc - ADR
|
--
|
212.01
|
197.78
|
147.57
|
104.91
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NIO Inc - ADR
|
--
|
-134.26
|
-142.06
|
-68.67
|
-33.16
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|