Market cap
$11,526 Mln
Revenue (TTM)
$100,507 Mln
P/E Ratio
--
P/B Ratio
17.8
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -25.28 | 112.16 | 48.11 | 26.18 | 34.46 |
| EBIT | -- | -- | 72.19 | 20.51 | -0.68 |
| Net Profit | -650.54 | 90.62 | 60.72 | 13.27 | -195.58 |
| EPS | -279.18 | 93.93 | 66.67 | 17.79 | 7.00 |
| Book Value | -- | -- | -41.90 | -51.45 | -38.68 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -28.30 | -24.53 | -4.72 | -15.93 | -32.90 |
| Net Margin
| -- | -- | -8.97 | -- | -- |
| Return on equity
| -172.25 | -120.12 | -241.43 | -287.35 | -143.80 |
| Return on Capital
| -41.99 | -35.50 | -- | -41.46 | -45.29 |
| Return on Assets
| -17.49 | -16.82 | -4.98 | -12.54 | -20.14 |
| Debt to Equity (x)
| -- | -- | 1.93 | 6.31 | 5.67 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NIO Inc - ADR
|
--
|
-41.46
|
-45.29
|
-39.22
|
-28.44
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-241.43
Lower than Peers by 248.12
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NIO Inc - ADR
|
-241.43
|
-287.35
|
-143.80
|
-85.59
|
-49.71
|
|
Peer Median
|
6.69
|
--
|
--
|
--
|
--
|
ROA
-4.98
Lower than Peers by 6.05
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NIO Inc - ADR
|
-4.98
|
-12.54
|
-20.14
|
-19.80
|
-16.25
|
|
Peer Median
|
1.07
|
--
|
--
|
--
|
--
|
EBIT Margin
-4.72
Lower than Peers by 8.15
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NIO Inc - ADR
|
-4.72
|
-15.93
|
-32.90
|
-36.06
|
-28.51
|
|
Peer Median
|
3.43
|
--
|
--
|
--
|
--
|
Net Margin
-8.97
Lower than Peers by 11.18
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NIO Inc - ADR
|
-8.97
|
-17.10
|
-34.47
|
-38.02
|
-29.55
|
|
Peer Median
|
2.21
|
--
|
--
|
--
|
--
|
Revenue Growth
48.11
Higher than Peers by 45.40
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NIO Inc - ADR
|
48.11
|
0.29
|
0.18
|
0.13
|
0.36
|
|
Peer Median
|
2.72
|
--
|
--
|
--
|
--
|
EBIT Growth
72.19
Higher than Peers by 86.06
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NIO Inc - ADR
|
72.19
|
37.32
|
-7.83
|
-42.76
|
-320.97
|
|
Peer Median
|
-13.87
|
--
|
--
|
--
|
--
|
Net Profit Growth
60.72
Higher than Peers by 59.12
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NIO Inc - ADR
|
60.72
|
35.77
|
-7.14
|
-45.25
|
-37.71
|
|
Peer Median
|
1.60
|
--
|
--
|
--
|
--
|
EPS Growth
66.67
Higher than Peers by 65.46
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NIO Inc - ADR
|
66.67
|
0.46
|
0.10
|
-0.36
|
-0.34
|
|
Peer Median
|
1.21
|
--
|
--
|
--
|
--
|
Book Value Growth
1,101.00
Higher than Peers by 1,096.47
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NIO Inc - ADR
|
1,101.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
4.53
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
1.93
Higher than Peers by 1.06
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NIO Inc - ADR
|
1.93
|
6.31
|
5.67
|
1.36
|
0.99
|
|
Peer Median
|
0.88
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
1.95
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NIO Inc - ADR
|
1.95
|
1.81
|
1.86
|
0.45
|
0.27
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.01
Lower than Peers by 0.83
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NIO Inc - ADR
|
1.01
|
0.98
|
0.99
|
1.22
|
1.29
|
|
Peer Median
|
1.84
|
--
|
--
|
--
|
--
|
Quick Ratio
0.90
Lower than Peers by 0.30
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NIO Inc - ADR
|
0.90
|
0.87
|
0.88
|
1.13
|
1.11
|
|
Peer Median
|
1.20
|
--
|
--
|
--
|
--
|
Interest Coverage
-8.86
Lower than Peers by 16.07
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NIO Inc - ADR
|
-8.86
|
-15.74
|
-27.09
|
-49.70
|
-42.16
|
|
Peer Median
|
7.21
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
17.45
Higher than Peers by 2.36
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NIO Inc - ADR
|
17.45
|
20.54
|
2.55
|
8.37
|
10.39
|
|
Peer Median
|
15.09
|
--
|
--
|
--
|
--
|
Asset Turnover
0.55
Higher than Peers by 0.09
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NIO Inc - ADR
|
0.55
|
0.73
|
0.58
|
0.52
|
0.55
|
|
Peer Median
|
0.47
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NIO Inc - ADR
|
--
|
41.12
|
17.60
|
32.10
|
29.34
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NIO Inc - ADR
|
--
|
38.81
|
38.12
|
46.79
|
42.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NIO Inc - ADR
|
--
|
217.95
|
197.78
|
147.57
|
104.91
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NIO Inc - ADR
|
--
|
-138.02
|
-142.06
|
-68.67
|
-33.16
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|