Sunlands Technology Group - ADR Peer Comparison

$2.12

$-0.04 (-1.85%)

As on 09-Nov-2026 16:10EST

Market cap

$28 Mln

Revenue (TTM)

$1,852 Mln

P/E Ratio

0.6

P/B Ratio

0.2

Div. Yield

0 %

Edit

	Sunlands Technology Group - ADR	Tencent Music Entertainment Group - ADR	Bilibili - ADR	Global Business Travel Group Inc (GBTG)	CarGurus Inc. Class A (CARG)
Market cap ($ Mln)	28	15,581	5,860	4,963	3,016
Revenue ($ Mln)	1,852	32,988	31,236	3,176	994
Net Profit ($ Mln)	343.31	8,604.13	1,527.81	88.00	184.01
Net Margin (%)	18.53	26.08	4.89	2.77	18.51
RoE (%)	41.05	10.51	9.77	5.17	68.11
Price to Earnings	0.62	11.66	28.75	59.38	16.70
Price-To-Book	0.18	1.31	2.54	3.03	9.91

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Sunlands Technology Group - ADR	Tencent Music Entertainment Group - ADR	Bilibili - ADR	Global Business Travel Group Inc (GBTG)	CarGurus Inc. Class A (CARG)
Operating Revenue	1,852.41	32,987.84	31,236.33	3,176.00	993.99
Cost of Revenue	258.58	14,263.21	19,599.88	1,318.00	83.27
Gross Profit	1,755.46	14,535.00	10,954.01	1,633.00	835.54
Operating Expenses	1,224.91	8,040.83	10,248.00	1,739.00	651.66
Operating Profit (EBIT)	368.92	10,683.80	1,388.44	119.00	259.32
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	418.87	10,744.58	1,545.91	46.00	243.52
Provision for Tax	75.56	1,878.82	30.78	-42.00	55.57
Profit after Tax (Net Income)	343.31	8,604.13	1,527.81	88.00	184.01
Minority Interest	0.00	-270.00	12.73	-4.00	0.00
Consolidated Profit	2,510.98	4,356.00	0.00	0.00	0.00

Liabilities ($ Mln)

	Sunlands Technology Group - ADR	Tencent Music Entertainment Group - ADR	Bilibili - ADR	Global Business Travel Group Inc (GBTG)	CarGurus Inc. Class A (CARG)
Shareholder's Funds	1,071.16	78,272.00	15,956.92	1,639.00	303.24
Minority Interest	0.00	-270.00	12.73	-4.00	0.00
Non-Current Liabilities	307.13	13,127.00	5,178.33	1,889.00	178.25
Current Liabilities	593.06	22,747.00	21,396.52	1,497.00	107.57
Total Liabilities	2,047.22	102,587.29	41,193.98	4,916.00	661.90

Assets ($ Mln)

	Sunlands Technology Group - ADR	Tencent Music Entertainment Group - ADR	Bilibili - ADR	Global Business Travel Group Inc (GBTG)	CarGurus Inc. Class A (CARG)
Non-Current Assets	1,018.16	77,258.00	14,312.38	3,288.00	342.68
Current Assets	951.70	39,689.00	28,182.22	1,789.00	246.38
Total Assets	2,047.22	102,587.29	41,193.98	4,916.00	661.90
Total Debt*	133.16	16,884.00	9,517.66	1,599.00	182.27
Net Current Assets	372.54	16,942.00	6,783.30	292.00	0.00

Cashflow ($ Mln)

	Sunlands Technology Group - ADR	Tencent Music Entertainment Group - ADR	Bilibili - ADR	Global Business Travel Group Inc (GBTG)	CarGurus Inc. Class A (CARG)
Cash From Operating Activities	142.81	10,159.45	7,147.11	233.00	295.28
Cash Flow from Investing Activities	-12.39	-10,270.35	-9,340.61	-206.00	-29.32
Cash from Financing Activities	-46.41	-4,407.55	4,087.28	-128.00	-383.76
Net Cash Inflow / Outflow	--	--	--	--	--

Ratios

Profitability Ratios

	Sunlands Technology Group - ADR	Tencent Music Entertainment Group - ADR	Bilibili - ADR	Global Business Travel Group Inc (GBTG)	CarGurus Inc. Class A (CARG)
ROCE (%)	39.05	13.99	5.22	3.87	23.99
ROE (%)	41.05	10.51	9.77	5.17	68.11
ROA (%)	12.35	6.52	2.57	1.55	23.15
EBIT Margin (%)	20.28	39.97	5.48	4.06	24.50
Net Margin (%)	18.53	26.08	4.89	2.77	18.51
Cash Profit Margin (%)	--	--	--	0.00	0.00

Growth Ratios

	Sunlands Technology Group - ADR	Tencent Music Entertainment Group - ADR	Bilibili - ADR	Global Business Travel Group Inc (GBTG)	CarGurus Inc. Class A (CARG)
Revenue Growth (%)	-7.44	8.98	6.32	30.16	7.29
EBIT Growth (%)	28.77	44.86	647.45	-26.70	13.30
Net Profit Growth (%)	-1.61	-15.98	593.37	254.39	21.07
EPS Growth (%)	-12.29	-16.17	567.35	223.90	34.16
Book Value Growth (%)	37.90	-6.94	8.64	24.63	-10.63

Valuation Ratios

	Sunlands Technology Group - ADR	Tencent Music Entertainment Group - ADR	Bilibili - ADR	Global Business Travel Group Inc (GBTG)	CarGurus Inc. Class A (CARG)
Price / Earnings	0.44	2.46	9.69	36.75	23.80
Price / Book Value	0.17	0.34	0.72	2.49	9.92
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	-1.12	0.45	-3.04	11.70	16.06
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	Sunlands Technology Group - ADR	Tencent Music Entertainment Group - ADR	Bilibili - ADR	Global Business Travel Group Inc (GBTG)	CarGurus Inc. Class A (CARG)
Debt to Equity	0.00	0.13	0.29	0.89	0.00
Short term debt to equity ratio	0.01	0.08	0.31	0.05	0.03
Current Ratio	1.60	1.74	1.32	1.20	2.29
Quick Ratio	1.60	1.74	1.32	1.20	2.29
Interest Coverage	451.40	78.19	10.75	1.46	--

Operating Efficiency Ratios

	Sunlands Technology Group - ADR	Tencent Music Entertainment Group - ADR	Bilibili - ADR	Global Business Travel Group Inc (GBTG)	CarGurus Inc. Class A (CARG)
Debtors to sales (%)	0.00	12.68	5.38	32.56	4.73
Asset Turnover	0.67	0.25	0.53	0.56	1.25
Receivable days	4.07	41.15	15.44	113.75	16.76
Inventory Days	25.98	0.64	4.99	--	1.19
Payable days	--	130.92	101.38	130.95	98.03
Cash Conversion Cycle	--	-89.14	-80.95	--	-80.07

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly