Market cap
$1,422 Mln
Revenue (TTM)
$1,016 Mln
P/E Ratio
--
P/B Ratio
1.5
Div. Yield
0 %
| Borr Drilling - ADR | Valaris (VAL) | Seadrill Limited - ADR | Nabors (NBR) | Golar Lng - ADR | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
1,422 | 6,231 | 3,070 | 1,380 | 5,321 |
Revenue ($ Mln) |
1,016 | 2,138 | 1,521 | 3,216 | 523 |
Net Profit ($ Mln) |
-240.60 | 939.60 | 1.00 | 209.79 | 163.68 |
Net Margin (%) |
-23.69 | 43.95 | 0.07 | 6.52 | 31.27 |
RoE (%) |
-22.03 | 29.62 | 0.03 | 23.73 | 6.08 |
Price to Earnings |
-- | 6.98 | 1,636.00 | 6.13 | 35.70 |
Price-To-Book |
1.54 | 1.90 | 1.07 | 2.67 | 2.79 |
Cashflow ($ Mln)
| Borr Drilling - ADR | Valaris (VAL) | Seadrill Limited - ADR | Nabors (NBR) | Golar Lng - ADR | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
251.90 | 546.20 | -28.00 | 693.27 | 428.67 |
|
Cash Flow from Investing Activities
|
-124.50 | -205.60 | -113.00 | 97.09 | -813.20 |
|
Cash from Financing Activities
|
190.80 | -103.60 | -3.00 | -566.79 | 883.36 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Borr Drilling - ADR | Valaris (VAL) | Seadrill Limited - ADR | Nabors (NBR) | Golar Lng - ADR | |
|---|---|---|---|---|---|
|
ROCE (%)
|
1.39 | 25.29 | -2.20 | 8.53 | 1.63 |
|
ROE (%)
|
-22.03 | 29.62 | 0.03 | 23.73 | 6.08 |
|
ROA (%)
|
-6.03 | 16.48 | 0.02 | 3.90 | 2.87 |
|
EBIT Margin (%)
|
19.99 | 20.64 | 6.05 | 21.00 | 56.70 |
|
Net Margin (%)
|
-23.69 | 43.95 | 0.07 | 6.52 | 31.27 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Borr Drilling - ADR | Valaris (VAL) | Seadrill Limited - ADR | Nabors (NBR) | Golar Lng - ADR | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
2.71 | -13.22 | 12.25 | 6.12 | 94.64 |
|
EBIT Growth (%)
|
-35.05 | -18.44 | 67.27 | 106.82 | 1,387.40 |
|
Net Profit Growth (%)
|
-543.91 | 241.05 | -98.70 | 295.31 | 2,254.57 |
|
EPS Growth (%)
|
-514.97 | 248.70 | -97.93 | 216.23 | 2,175.57 |
|
Book Value Growth (%)
|
-15.39 | 39.89 | 4.42 | 51.89 | 3.24 |
Valuation Ratios
| Borr Drilling - ADR | Valaris (VAL) | Seadrill Limited - ADR | Nabors (NBR) | Golar Lng - ADR | |
|---|---|---|---|---|---|
|
Price / Earnings
|
26.05 | 3.58 | -28.08 | 3.11 | 57.42 |
|
Price / Book Value
|
1.54 | 1.90 | 1.07 | 2.67 | 2.79 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 1.92 |
|
EV/EBITDA
|
8.76 | 11.25 | 9.24 | 2.29 | 19.21 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Borr Drilling - ADR | Valaris (VAL) | Seadrill Limited - ADR | Nabors (NBR) | Golar Lng - ADR | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.34 | 0.00 | 3.90 | 1.25 |
|
Short term debt to equity ratio
|
0.00 | 0.01 | 0.00 | 0.02 | 0.13 |
|
Current Ratio
|
2.42 | 1.55 | 2.50 | 1.89 | 2.34 |
|
Quick Ratio
|
2.42 | 1.55 | 2.50 | 1.75 | 2.34 |
|
Interest Coverage
|
0.52 | 4.50 | 0.94 | 3.51 | 3.93 |
Operating Efficiency Ratios
| Borr Drilling - ADR | Valaris (VAL) | Seadrill Limited - ADR | Nabors (NBR) | Golar Lng - ADR | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
29.99 | 21.43 | 20.45 | 13.79 | 46.47 |
|
Asset Turnover
|
0.25 | 0.37 | 0.32 | 0.60 | 0.09 |
|
Receivable days
|
130.81 | 80.97 | 52.11 | 44.71 | 139.99 |
|
Inventory Days
|
-- | -- | -- | 16.01 | 2.51 |
|
Payable days
|
32.49 | 69.58 | 25.86 | 44.27 | 281.61 |
|
Cash Conversion Cycle
|
-- | -- | -- | 16.45 | -139.11 |