Studio City International Holdings Limited - ADR Peer Comparison

$1.71

$-0.01 (-0.33%)

As on 04-Sep-2026 16:10EDT

Market cap

$330 Mln

Revenue (TTM)

$684 Mln

P/E Ratio

--

P/B Ratio

0.6

Div. Yield

0 %

Edit

	Studio City International Holdings Limited - ADR	Rush Street Interactive Inc. Class A (RSI)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Red Rock Resorts Inc. Class A (RRR)
Market cap ($ Mln)	330	6,538	6,069	5,669	5,829
Revenue ($ Mln)	684	1,367	2,992	4,098	2,005
Net Profit ($ Mln)	-51.79	31.92	409.70	1,817.17	168.92
Net Margin (%)	-7.57	2.33	13.69	44.34	8.43
RoE (%)	-9.54	-15.44	34.66	71.34	8.99
Price to Earnings	--	83.66	15.30	3.46	20.19
Price-To-Book	0.64	16.09	4.64	2.23	19.74

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Studio City International Holdings Limited - ADR	Rush Street Interactive Inc. Class A (RSI)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Red Rock Resorts Inc. Class A (RRR)
Operating Revenue	684.08	1,366.94	2,991.90	4,098.17	2,004.93
Cost of Revenue	262.60	888.95	1,968.90	2,578.87	867.14
Gross Profit	465.95	392.76	982.60	1,724.49	1,057.77
Operating Expenses	347.21	340.81	859.80	720.06	583.07
Operating Profit (EBIT)	74.27	137.18	724.20	799.23	554.72
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	-49.21	154.27	585.50	2,291.98	365.30
Provision for Tax	7.45	64.78	169.80	480.09	44.52
Profit after Tax (Net Income)	-51.79	31.92	409.70	1,817.17	168.92
Minority Interest	3.68	-57.58	-2.30	5.29	-151.86
Consolidated Profit	-39.05	11.30	0.00	1,580.40	0.00

Liabilities ($ Mln)

	Studio City International Holdings Limited - ADR	Rush Street Interactive Inc. Class A (RSI)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Red Rock Resorts Inc. Class A (RRR)
Shareholder's Funds	484.45	185.08	1,341.00	2,500.52	171.07
Minority Interest	3.68	-57.58	-2.30	5.29	-151.86
Non-Current Liabilities	1,983.06	253.64	4,771.00	3,563.50	3,657.80
Current Liabilities	184.15	200.76	1,359.00	623.37	415.52
Total Liabilities	2,796.43	658.51	7,484.50	6,574.69	4,167.07

Assets ($ Mln)

	Studio City International Holdings Limited - ADR	Rush Street Interactive Inc. Class A (RSI)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Red Rock Resorts Inc. Class A (RRR)
Non-Current Assets	2,556.97	368.52	7,037.00	6,201.80	4,084.00
Current Assets	140.47	424.76	484.00	482.40	281.19
Total Assets	2,796.43	658.51	7,484.50	6,574.69	4,167.07
Total Debt*	1,988.18	14.79	4,781.00	3,258.28	3,628.78
Net Current Assets	0.00	224.00	-875.00	-140.97	-134.34

Cashflow ($ Mln)

	Studio City International Holdings Limited - ADR	Rush Street Interactive Inc. Class A (RSI)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Red Rock Resorts Inc. Class A (RRR)
Cash From Operating Activities	210.32	165.00	769.80	976.68	609.51
Cash Flow from Investing Activities	-85.15	-37.02	-471.50	1,042.82	-251.36
Cash from Financing Activities	-143.11	-37.36	-262.50	-1,982.29	-380.07
Net Cash Inflow / Outflow	--	--	--	--	--

Ratios

Profitability Ratios

	Studio City International Holdings Limited - ADR	Rush Street Interactive Inc. Class A (RSI)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Red Rock Resorts Inc. Class A (RRR)
ROCE (%)	-2.20	26.75	6.22	34.03	60.06
ROE (%)	-9.54	-15.44	34.66	71.34	8.99
ROA (%)	-1.74	3.76	4.81	25.07	3.70
EBIT Margin (%)	10.58	10.82	29.37	58.79	28.16
Net Margin (%)	-7.57	2.33	13.69	44.34	8.43
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Studio City International Holdings Limited - ADR	Rush Street Interactive Inc. Class A (RSI)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Red Rock Resorts Inc. Class A (RRR)
Revenue Growth (%)	0.71	34.29	5.73	1.75	0.86
EBIT Growth (%)	14.89	414.03	8.80	160.05	-6.03
Net Profit Growth (%)	24.32	26.54	-4.65	222.52	-4.40
EPS Growth (%)	24.32	11.91	-0.48	250.66	30.83
Book Value Growth (%)	-9.16	23.44	32.97	97.39	46.93

Valuation Ratios

	Studio City International Holdings Limited - ADR	Rush Street Interactive Inc. Class A (RSI)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Red Rock Resorts Inc. Class A (RRR)
Price / Earnings	-2.91	62.20	21.52	3.64	33.48
Price / Book Value	0.64	16.09	4.64	2.23	19.74
Dividend Yield (%)	0.00	0.00	0.49	0.98	1.80
EV/EBITDA	8.02	32.64	9.85	2.91	7.36
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	Studio City International Holdings Limited - ADR	Rush Street Interactive Inc. Class A (RSI)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Red Rock Resorts Inc. Class A (RRR)
Debt to Equity	0.00	0.00	3.06	1.05	20.83
Short term debt to equity ratio	0.03	0.02	0.50	0.05	0.18
Current Ratio	0.76	2.12	0.36	0.77	0.68
Quick Ratio	0.72	2.12	0.35	0.74	0.63
Interest Coverage	0.60	155.27	3.00	20.34	2.83

Operating Efficiency Ratios

	Studio City International Holdings Limited - ADR	Rush Street Interactive Inc. Class A (RSI)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Red Rock Resorts Inc. Class A (RRR)
Debtors to sales (%)	0.26	2.96	4.31	1.92	3.33
Asset Turnover	0.23	1.61	0.35	0.57	0.44
Receivable days	1.29	11.10	13.96	11.99	12.68
Inventory Days	12.81	--	2.21	3.20	6.58
Payable days	7.74	16.59	34.26	21.80	10.24
Cash Conversion Cycle	6.36	--	-18.09	-6.61	9.02

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly