Market cap
$8 Mln
Revenue (TTM)
$2 Mln
P/E Ratio
--
P/B Ratio
0.7
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 8,523.24 | -24.66 | -30.73 | 26.30 | 3.71 |
| EBIT | -- | -- | 40.89 | 24.80 | 14.14 |
| Net Profit | 186.41 | 17.67 | 7.45 | 24.42 | 14.53 |
| EPS | 168.47 | -30.06 | 10.64 | 25.94 | 14.86 |
| Book Value | -- | -- | -58.70 | -75.72 | -18.17 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -5,165.84 | -3,468.19 | -69.76 | -- | -7,923.59 |
| Net Margin
| -- | -- | -127.09 | -- | -- |
| Return on equity
| -37.44 | -73.10 | -12.35 | -13.46 | -28.47 |
| Return on Capital
| -34.61 | -61.36 | -- | -13.46 | -28.47 |
| Return on Assets
| -83.90 | -110.61 | -34.23 | -50.17 | -81.11 |
| Debt to Equity (x)
| -- | -- | 0.00 | -- | -- |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Versus Systems (VS)
|
--
|
-13.46
|
-28.47
|
-61.89
|
-101.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-12.35
Lower than Peers by 22.24
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Versus Systems (VS)
|
-12.35
|
-13.46
|
-28.47
|
-70.37
|
-119.38
|
|
Peer Median
|
9.89
|
--
|
--
|
--
|
--
|
ROA
-34.23
Lower than Peers by 36.90
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Versus Systems (VS)
|
-34.23
|
-50.17
|
-81.11
|
-120.43
|
-152.81
|
|
Peer Median
|
2.67
|
--
|
--
|
--
|
--
|
EBIT Margin
-69.76
Lower than Peers by 85.93
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Versus Systems (VS)
|
-69.76
|
--
|
-7,923.59
|
-2,408.08
|
-1,240.25
|
|
Peer Median
|
16.17
|
--
|
--
|
--
|
--
|
Net Margin
-127.09
Lower than Peers by 135.51
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Versus Systems (VS)
|
-127.09
|
-82.08
|
-7,056.22
|
-3,513.32
|
-2,026.73
|
|
Peer Median
|
8.42
|
--
|
--
|
--
|
--
|
Revenue Growth
-30.73
Lower than Peers by 42.63
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Versus Systems (VS)
|
-30.73
|
37.14
|
-0.79
|
-0.76
|
0.44
|
|
Peer Median
|
11.90
|
--
|
--
|
--
|
--
|
EBIT Growth
40.89
Higher than Peers by 36.78
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Versus Systems (VS)
|
40.89
|
--
|
30.39
|
52.68
|
22.13
|
|
Peer Median
|
4.10
|
--
|
--
|
--
|
--
|
Net Profit Growth
7.45
Lower than Peers by 15.04
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Versus Systems (VS)
|
7.45
|
55.64
|
57.51
|
57.75
|
-26.09
|
|
Peer Median
|
22.49
|
--
|
--
|
--
|
--
|
EPS Growth
10.64
Lower than Peers by 179.82
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Versus Systems (VS)
|
10.64
|
0.70
|
0.67
|
0.98
|
-11.35
|
|
Peer Median
|
190.45
|
--
|
--
|
--
|
--
|
Book Value Growth
0.93
Lower than Peers by 14.32
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Versus Systems (VS)
|
0.93
|
--
|
--
|
--
|
--
|
|
Peer Median
|
15.26
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Versus Systems (VS)
|
--
|
--
|
--
|
--
|
0.25
|
|
Peer Median
|
0.26
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Versus Systems (VS)
|
--
|
--
|
--
|
--
|
0.25
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
4.00
Higher than Peers by 2.44
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Versus Systems (VS)
|
4.00
|
10.17
|
134.50
|
15.14
|
0.44
|
|
Peer Median
|
1.56
|
--
|
--
|
--
|
--
|
Quick Ratio
4.00
Higher than Peers by 2.45
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Versus Systems (VS)
|
4.00
|
--
|
--
|
15.14
|
0.44
|
|
Peer Median
|
1.56
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Versus Systems (VS)
|
--
|
--
|
--
|
--
|
-150.24
|
|
Peer Median
|
2.67
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
105.47
Higher than Peers by 92.98
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Versus Systems (VS)
|
105.47
|
38.29
|
--
|
6.73
|
5.68
|
|
Peer Median
|
12.50
|
--
|
--
|
--
|
--
|
Asset Turnover
0.27
Lower than Peers by 0.09
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Versus Systems (VS)
|
0.27
|
0.61
|
0.01
|
0.03
|
0.08
|
|
Peer Median
|
0.36
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Versus Systems (VS)
|
--
|
69.92
|
58.13
|
54.87
|
30.71
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Versus Systems (VS)
|
--
|
--
|
--
|
0.00
|
51.67
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Versus Systems (VS)
|
--
|
419.67
|
546.17
|
479.02
|
169.43
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Versus Systems (VS)
|
--
|
--
|
-488.05
|
-424.15
|
-87.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Versus Systems (VS)
|
--
|
-3.33
|
-1.78
|
-0.80
|
0.00
|
|
Peer Median
|
38.72
|
--
|
--
|
--
|
--
|
Price / Book Value
0.67
Lower than Peers by 1.43
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Versus Systems (VS)
|
0.67
|
0.59
|
0.44
|
0.64
|
0.00
|
|
Peer Median
|
2.11
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Versus Systems (VS)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-0.86
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Versus Systems (VS)
|
-0.86
|
-2.52
|
-0.61
|
-0.72
|
-0.20
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
8
Lower than Peers by 591
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Versus Systems (VS)
|
8
|
--
|
--
|
--
|
--
|
|
Peer Median
|
599
|
--
|
--
|
--
|
--
|