Market cap
$6,846 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
5.3
Div. Yield
0 %
Cashflow (CA$ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-77.18
|
-24.09
|
-52.62
|
-20.18
|
-16.79
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-523.42
|
-130.68
|
-160.14
|
-68.05
|
-46.71
|
|||||
|
Cash from Financing Activities
|
--
|
928.42
|
344.64
|
368.89
|
19.86
|
191.35
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (CA$)
|
-0.43
|
-0.51
|
-0.13
|
0.15
|
-0.12
|
-0.25
|
|||||
|
Cash EPS (CA$)
|
--
|
-0.50
|
-0.12
|
0.16
|
-0.11
|
-0.25
|
|||||
|
Adjusted Book Value (CA$)
|
--
|
2.99
|
1.92
|
1.56
|
0.87
|
0.92
|
|||||
|
Dividend per Share (CA$)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (CA$)
|
--
|
-0.13
|
-0.04
|
-0.10
|
-0.04
|
-0.04
|
|||||
|
Free Cash Flow per Share (CA$)
|
--
|
-0.13
|
-0.25
|
-0.32
|
-0.04
|
-0.13
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-15.27
|
-5.59
|
9.40
|
-10.39
|
-28.56
|
|||||
|
ROE (%)
|
-13.82
|
-20.56
|
-7.76
|
13.06
|
-13.29
|
-45.12
|
|||||
|
ROA (%)
|
-9.66
|
-14.99
|
-5.82
|
10.35
|
-10.28
|
-26.35
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-55.78
|
-217.79
|
-204.31
|
227.29
|
51.64
|
-54.96
|
|||||
|
Net Profit Growth (%)
|
-31.04
|
-298.95
|
-195.97
|
242.82
|
52.48
|
-38.14
|
|||||
|
EPS Growth (%)
|
-28.05
|
-3.00
|
-1.82
|
2.31
|
0.53
|
-0.11
|
|||||
|
Book Value Growth (%)
|
45.30
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.32
|
0.39
|
0.39
|
0.39
|
0.17
|
|||||
|
Short term debt to equity ratio
|
0.33
|
0.32
|
0.39
|
0.19
|
0.19
|
0.00
|
|||||
|
Current Ratio
|
1.46
|
1.82
|
1.03
|
1.65
|
1.49
|
26.00
|
|||||
|
Quick Ratio
|
1.46
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
-4.94
|
-5.32
|
-2.40
|
12.00
|
-24.70
|
-30.50
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
5,126.48
|
--
|
2,728.92
|
2.13
|
1.20
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|