iClick Interactive Asia Group Limited - ADR Key Ratios
$10.47
As on 11-Apr-2025 09:30EDT
Market cap
$82 Mln
Revenue (TTM)
$160 Mln
P/E Ratio
--
P/B Ratio
29.6
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -1.56 | -21.21 | -19.43 | -3.60 |
| EBIT | -- | 42.98 | 82.66 | -214.33 | -3.84 |
| Net Profit | -- | 64.30 | 80.92 | -185.04 | -4.22 |
| EPS | -- | -- | -- | -- | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Dec-23 | Dec-22 | Dec-21 |
| EBIT-Margin
| -52.03 | -32.89 | -27.57 | -125.30 | -3.21 |
| Net Margin
| -- | -- | -- | -- | -- |
| Return on equity
| -62.61 | -41.16 | -69.06 | -112.85 | -5.93 |
| Return on Capital
| -42.42 | -27.82 | -38.47 | -84.01 | -4.77 |
| Return on Assets
| -26.34 | -17.37 | -20.07 | -55.58 | -3.37 |
| Debt to Equity (x)
| -- | -- | 1.11 | 0.64 | 0.27 |
Profitability
ROCE
-38.47
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
iClick Interactive Asia Group Limited - ADR
|
-38.47
|
-84.01
|
-4.77
|
-5.68
|
-6.15
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-69.06
--
Profit after tax / Average Net worth * 100
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
iClick Interactive Asia Group Limited - ADR
|
-69.06
|
-112.85
|
-5.93
|
-7.91
|
-10.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
-20.07
--
Profit after tax / Average Total assets * 100
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
iClick Interactive Asia Group Limited - ADR
|
-20.07
|
-55.58
|
-3.37
|
-3.79
|
-4.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
-27.57
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
iClick Interactive Asia Group Limited - ADR
|
-27.57
|
-125.30
|
-3.21
|
-4.13
|
-4.25
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
-29.04
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
iClick Interactive Asia Group Limited - ADR
|
-29.04
|
-119.90
|
-5.36
|
-5.81
|
-5.24
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-0.21
--
Year on year growth in net sales
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
iClick Interactive Asia Group Limited - ADR
|
-0.21
|
-0.45
|
0.21
|
0.28
|
0.25
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
82.66
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
iClick Interactive Asia Group Limited - ADR
|
82.66
|
-2,048.21
|
6.18
|
-23.98
|
72.81
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
80.92
--
Year on year growth in profit after tax
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
iClick Interactive Asia Group Limited - ADR
|
80.92
|
-1,129.34
|
-11.46
|
-41.70
|
67.78
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
1.11
--
Total debt / Net worth
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
iClick Interactive Asia Group Limited - ADR
|
1.11
|
0.64
|
0.27
|
0.22
|
0.86
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
1.08
--
(Short term borrowings / Net worth)
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
iClick Interactive Asia Group Limited - ADR
|
1.08
|
0.62
|
0.27
|
0.21
|
0.85
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.33
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
iClick Interactive Asia Group Limited - ADR
|
1.33
|
1.49
|
1.75
|
1.97
|
1.20
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
1.34
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
iClick Interactive Asia Group Limited - ADR
|
1.34
|
1.17
|
--
|
1.97
|
0.96
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
-25.72
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
iClick Interactive Asia Group Limited - ADR
|
-25.72
|
-102.99
|
-2.41
|
-3.97
|
-4.43
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
45.74
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
iClick Interactive Asia Group Limited - ADR
|
45.74
|
41.39
|
67.17
|
61.56
|
75.26
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
0.69
--
Sales / Average Total Assets
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
iClick Interactive Asia Group Limited - ADR
|
0.69
|
0.46
|
0.63
|
0.65
|
0.77
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
179.46
--
Average Debtors / Sales * 365
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
iClick Interactive Asia Group Limited - ADR
|
179.46
|
298.83
|
215.74
|
220.01
|
201.58
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
79.06
--
Average Inventory / Sales * 365
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
iClick Interactive Asia Group Limited - ADR
|
79.06
|
92.53
|
0.00
|
49.73
|
87.69
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
152.32
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
iClick Interactive Asia Group Limited - ADR
|
152.32
|
114.20
|
91.69
|
109.99
|
93.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
106.20
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
iClick Interactive Asia Group Limited - ADR
|
106.20
|
277.16
|
124.05
|
159.75
|
196.21
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
EV/EBITDA
0.43
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
iClick Interactive Asia Group Limited - ADR
|
0.43
|
0.20
|
-4.76
|
4.16
|
-27.65
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|