Market cap
$31 Mln
Revenue (TTM)
$124 Mln
P/E Ratio
--
P/B Ratio
0.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -10.66 | -39.66 | -28.72 | 15.39 | 90.60 |
| EBIT | -305.81 | -197.92 | 30.00 | 10.44 | -272.06 |
| Net Profit | -16,333.52 | -108.35 | 34.80 | 18.79 | -248.90 |
| EPS | -- | -- | -- | -- | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Jul-22 | Jul-21 |
| EBIT-Margin
| -394.58 | -345.15 | -247.28 | -558.72 | -35.11 |
| Net Margin
| -- | -395.42 | -220.12 | -- | -- |
| Return on equity
| -101.93 | -66.33 | -134.38 | -205.68 | -17.88 |
| Return on Capital
| -68.60 | -45.86 | -- | -119.71 | -12.10 |
| Return on Assets
| -62.88 | -42.41 | -37.20 | -107.75 | -11.45 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.80 | 0.68 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Jul-22
|
Jul-21
|
Jul-20
|
Jul-19
|
|---|---|---|---|---|---|
|
HEXO - ADR
|
--
|
-119.71
|
-12.10
|
-73.98
|
-14.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-134.38
Lower than Peers by 128.98
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Jul-22
|
Jul-21
|
Jul-20
|
Jul-19
|
|---|---|---|---|---|---|
|
HEXO - ADR
|
-134.38
|
-205.68
|
-17.88
|
-82.24
|
-14.85
|
|
Peer Median
|
-5.39
|
--
|
--
|
--
|
--
|
ROA
-37.20
Lower than Peers by 32.14
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Jul-22
|
Jul-21
|
Jul-20
|
Jul-19
|
|---|---|---|---|---|---|
|
HEXO - ADR
|
-37.20
|
-107.75
|
-11.45
|
-69.44
|
-13.41
|
|
Peer Median
|
-5.06
|
--
|
--
|
--
|
--
|
EBIT Margin
-247.28
Lower than Peers by 239.97
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Jul-22
|
Jul-21
|
Jul-20
|
Jul-19
|
|---|---|---|---|---|---|
|
HEXO - ADR
|
-247.28
|
-558.72
|
-35.11
|
-589.91
|
-177.86
|
|
Peer Median
|
-7.31
|
--
|
--
|
--
|
--
|
Net Margin
-220.12
Lower than Peers by 219.68
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Jul-22
|
Jul-21
|
Jul-20
|
Jul-19
|
|---|---|---|---|---|---|
|
HEXO - ADR
|
-220.12
|
-561.80
|
-92.72
|
-676.48
|
-171.57
|
|
Peer Median
|
-0.44
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Jul-22
|
Jul-21
|
Jul-20
|
Jul-19
|
|---|---|---|---|---|---|
|
HEXO - ADR
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-28.72
Lower than Peers by 46.73
Year on year growth in net sales
|
Company Name
|
TTM
|
Jul-22
|
Jul-21
|
Jul-20
|
Jul-19
|
|---|---|---|---|---|---|
|
HEXO - ADR
|
-28.72
|
0.54
|
0.53
|
0.70
|
8.64
|
|
Peer Median
|
18.01
|
--
|
--
|
--
|
--
|
EBIT Growth
30.00
Higher than Peers by 19.72
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Jul-22
|
Jul-21
|
Jul-20
|
Jul-19
|
|---|---|---|---|---|---|
|
HEXO - ADR
|
30.00
|
-2,357.36
|
90.88
|
-463.59
|
-370.64
|
|
Peer Median
|
10.28
|
--
|
--
|
--
|
--
|
Net Profit Growth
34.80
Lower than Peers by 17.29
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Jul-22
|
Jul-21
|
Jul-20
|
Jul-19
|
|---|---|---|---|---|---|
|
HEXO - ADR
|
34.80
|
-835.51
|
79.00
|
-570.01
|
-318.07
|
|
Peer Median
|
52.09
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Jul-22
|
Jul-21
|
Jul-20
|
Jul-19
|
|---|---|---|---|---|---|
|
HEXO - ADR
|
--
|
0.80
|
0.68
|
0.21
|
0.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
1.25
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Jul-22
|
Jul-21
|
Jul-20
|
Jul-19
|
|---|---|---|---|---|---|
|
HEXO - ADR
|
1.25
|
0.80
|
0.58
|
0.06
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.41
Lower than Peers by 4.88
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Jul-22
|
Jul-21
|
Jul-20
|
Jul-19
|
|---|---|---|---|---|---|
|
HEXO - ADR
|
0.41
|
0.81
|
1.38
|
3.71
|
5.97
|
|
Peer Median
|
5.29
|
--
|
--
|
--
|
--
|
Quick Ratio
0.24
Lower than Peers by 5.09
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Jul-22
|
Jul-21
|
Jul-20
|
Jul-19
|
|---|---|---|---|---|---|
|
HEXO - ADR
|
0.24
|
0.57
|
1.08
|
2.83
|
4.19
|
|
Peer Median
|
5.32
|
--
|
--
|
--
|
--
|
Interest Coverage
-33.45
Lower than Peers by 34.64
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Jul-22
|
Jul-21
|
Jul-20
|
Jul-19
|
|---|---|---|---|---|---|
|
HEXO - ADR
|
-33.45
|
-53.19
|
-1.35
|
-47.45
|
-180.29
|
|
Peer Median
|
1.19
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
19.88
Lower than Peers by 2.98
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Jul-22
|
Jul-21
|
Jul-20
|
Jul-19
|
|---|---|---|---|---|---|
|
HEXO - ADR
|
19.88
|
26.38
|
41.18
|
44.76
|
101.58
|
|
Peer Median
|
22.86
|
--
|
--
|
--
|
--
|
Asset Turnover
0.17
Higher than Peers by 0.06
Sales / Average Total Assets
|
Company Name
|
TTM
|
Jul-22
|
Jul-21
|
Jul-20
|
Jul-19
|
|---|---|---|---|---|---|
|
HEXO - ADR
|
0.17
|
0.19
|
0.12
|
0.10
|
0.08
|
|
Peer Median
|
0.11
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Jul-22
|
Jul-21
|
Jul-20
|
Jul-19
|
|---|---|---|---|---|---|
|
HEXO - ADR
|
--
|
96.88
|
128.56
|
190.92
|
242.68
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Jul-22
|
Jul-21
|
Jul-20
|
Jul-19
|
|---|---|---|---|---|---|
|
HEXO - ADR
|
--
|
158.77
|
541.06
|
218.67
|
942.43
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Jul-22
|
Jul-21
|
Jul-20
|
Jul-19
|
|---|---|---|---|---|---|
|
HEXO - ADR
|
--
|
93.20
|
233.87
|
102.70
|
483.45
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Jul-22
|
Jul-21
|
Jul-20
|
Jul-19
|
|---|---|---|---|---|---|
|
HEXO - ADR
|
--
|
162.46
|
435.75
|
306.89
|
701.66
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|