Market cap
$65 Mln
Revenue (TTM)
$79 Mln
P/E Ratio
--
P/B Ratio
1.2
Div. Yield
0 %
Cashflow ($ Mln) |
Sep-25 | Sep-24 | Sep-23 | Sep-22 | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 | Sep-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.78
|
-6.96
|
-1.91
|
-2.84
|
-3.32
|
0.61
|
|||||
|
Cash Flow from Investing Activities
|
-0.65
|
-2.35
|
--
|
-2.11
|
-27.15
|
-1.16
|
|||||
|
Cash from Financing Activities
|
0.43
|
7.31
|
2.07
|
-0.21
|
40.08
|
0.61
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Sep-25 | Sep-24 | Sep-23 | Sep-22 | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 | Sep-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.76
|
-0.62
|
-1.85
|
-0.20
|
-0.13
|
-0.35
|
|||||
|
Cash EPS ($)
|
-0.60
|
-0.43
|
-1.82
|
-0.15
|
-0.10
|
-0.16
|
|||||
|
Adjusted Book Value ($)
|
4.71
|
6.27
|
0.76
|
2.79
|
3.07
|
19.02
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
0.15
|
-1.55
|
-0.06
|
-0.09
|
-0.11
|
0.26
|
|||||
|
Free Cash Flow per Share ($)
|
0.04
|
-1.68
|
-0.13
|
-0.11
|
-0.12
|
-0.23
|
Profitability Ratios |
Sep-25 | Sep-24 | Sep-23 | Sep-22 | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 | Sep-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-8.53
|
-7.89
|
-93.76
|
-5.57
|
-4.30
|
-1.34
|
|||||
|
ROE (%)
|
-15.10
|
-10.42
|
-111.10
|
-7.01
|
-5.68
|
-1.87
|
|||||
|
ROA (%)
|
-5.58
|
-4.01
|
-65.10
|
-4.63
|
-3.45
|
-1.00
|
|||||
|
EBIT Margin (%)
|
-5.17
|
-1.03
|
--
|
-1.17
|
-3.68
|
-2.16
|
|||||
|
Net Margin (%)
|
-5.59
|
-2.57
|
-54.71
|
-5.94
|
-3.82
|
-0.95
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Sep-25 | Sep-24 | Sep-23 | Sep-22 | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 | Sep-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.34
|
-0.03
|
0.09
|
0.03
|
0.14
|
0.36
|
|||||
|
EBIT Growth (%)
|
-229.54
|
--
|
--
|
67.33
|
-94.40
|
-121.74
|
|||||
|
Net Profit Growth (%)
|
-43.25
|
95.44
|
-904.06
|
-60.06
|
-360.20
|
-110.18
|
|||||
|
EPS Growth (%)
|
-0.23
|
0.67
|
-8.25
|
-0.52
|
0.62
|
-1.71
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Sep-25 | Sep-24 | Sep-23 | Sep-22 | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 | Sep-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-2.89
|
-0.83
|
-0.38
|
-4.22
|
-21.23
|
-3.44
|
|||||
|
Price / Book Value
|
0.47
|
0.08
|
0.92
|
0.30
|
0.91
|
0.06
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-11.10
|
-57.10
|
--
|
121.48
|
-34.24
|
-11.89
|
|||||
|
Close Price ($)
|
2.20
|
3.60
|
4.94
|
5.91
|
19.53
|
8.40
|
|||||
|
High Price ($)
|
6.30
|
9.38
|
9.38
|
21.98
|
102.20
|
13.93
|
|||||
|
Low Price ($)
|
0.82
|
2.80
|
2.05
|
5.59
|
8.40
|
4.56
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Sep-25 | Sep-24 | Sep-23 | Sep-22 | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 | Sep-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.96
|
0.61
|
--
|
0.24
|
0.28
|
0.40
|
|||||
|
Short term debt to equity ratio
|
0.70
|
0.54
|
--
|
0.24
|
0.28
|
0.40
|
|||||
|
Current Ratio
|
1.44
|
1.26
|
1.74
|
1.52
|
1.77
|
1.58
|
|||||
|
Quick Ratio
|
1.02
|
0.99
|
1.02
|
1.04
|
1.30
|
1.05
|
|||||
|
Interest Coverage
|
-11.16
|
-0.91
|
--
|
-0.35
|
-3.05
|
-1.88
|
Operating Efficiency Ratios |
Sep-25 | Sep-24 | Sep-23 | Sep-22 | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 | Sep-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
32.89
|
25.33
|
13.41
|
30.05
|
29.46
|
40.27
|
|||||
|
Asset Turnover
|
1.00
|
1.56
|
1.19
|
0.78
|
0.90
|
1.05
|
|||||
|
Receivable days
|
130.31
|
71.52
|
74.85
|
107.12
|
118.04
|
131.32
|
|||||
|
Inventory Days
|
72.31
|
56.53
|
64.70
|
80.59
|
83.26
|
93.57
|
|||||
|
Payable days
|
15.25
|
10.31
|
20.99
|
23.55
|
24.59
|
32.02
|
|||||
|
Cash Conversion Cycle
|
187.37
|
117.74
|
118.56
|
164.15
|
176.71
|
192.87
|