China Online Education Group - ADR Peer Comparison

$12.22

$-14.18 (-53.71%)

As on 09-Oct-2026 16:05EDT

Market cap

$65 Mln

Revenue (TTM)

$121 Mln

P/E Ratio

--

P/B Ratio

2.9

Div. Yield

0 %

Edit

	China Online Education Group - ADR	Laureate Education (LAUR)	Graham Holdings Co (GHC)	Grand Canyon Education (LOPE)	Stride (LRN)
Market cap ($ Mln)	65	5,320	5,017	4,061	3,381
Revenue ($ Mln)	121	1,830	5,068	1,142	2,518
Net Profit ($ Mln)	-16.63	321.60	541.86	224.21	338.19
Net Margin (%)	-13.77	17.57	10.69	19.63	13.43
RoE (%)	--	27.62	11.17	31.66	21.74
Price to Earnings	--	17.48	9.46	18.82	11.40
Price-To-Book	2.94	4.43	1.02	5.88	2.00

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	China Online Education Group - ADR	Laureate Education (LAUR)	Graham Holdings Co (GHC)	Grand Canyon Education (LOPE)	Stride (LRN)
Operating Revenue	120.81	1,830.10	5,068.37	1,142.07	2,518.08
Cost of Revenue	32.23	1,331.24	3,607.69	533.67	1,567.48
Gross Profit	70.84	482.18	1,357.48	588.36	943.92
Operating Expenses	101.47	52.00	1,166.50	291.27	499.83
Operating Profit (EBIT)	-12.90	446.86	294.19	317.12	450.77
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	-14.67	443.05	713.55	292.77	441.16
Provision for Tax	1.99	121.39	163.30	68.56	102.97
Profit after Tax (Net Income)	-16.63	321.60	541.86	224.21	338.19
Minority Interest	0.03	0.13	-8.39	0.00	0.00
Consolidated Profit	-11.22	0.00	230.38	0.00	168.28

Liabilities ($ Mln)

	China Online Education Group - ADR	Laureate Education (LAUR)	Graham Holdings Co (GHC)	Grand Canyon Education (LOPE)	Stride (LRN)
Shareholder's Funds	-36.94	1,141.38	4,761.58	669.51	1,632.33
Minority Interest	0.03	0.13	-8.39	0.00	0.00
Non-Current Liabilities	1.75	768.51	2,098.33	132.03	514.37
Current Liabilities	104.69	513.48	1,221.30	117.64	288.85
Total Liabilities	66.09	2,206.35	8,395.71	992.31	2,293.96

Assets ($ Mln)

	China Online Education Group - ADR	Laureate Education (LAUR)	Graham Holdings Co (GHC)	Grand Canyon Education (LOPE)	Stride (LRN)
Non-Current Assets	5.10	2,058.12	5,870.06	587.72	719.45
Current Assets	64.53	365.37	2,271.05	331.46	1,716.12
Total Assets	66.09	2,206.35	8,395.71	992.31	2,293.96
Total Debt*	2.54	733.99	1,338.63	104.21	545.98
Net Current Assets	-40.16	-148.10	1,049.75	213.82	1,427.27

Cashflow ($ Mln)

	China Online Education Group - ADR	Laureate Education (LAUR)	Graham Holdings Co (GHC)	Grand Canyon Education (LOPE)	Stride (LRN)
Cash From Operating Activities	11.81	366.19	339.54	273.49	432.82
Cash Flow from Investing Activities	-0.95	-102.65	-180.97	-221.59	-88.00
Cash from Financing Activities	0.22	-222.47	-156.30	-264.76	-62.94
Net Cash Inflow / Outflow	--	--	--	--	--

Ratios

Profitability Ratios

	China Online Education Group - ADR	Laureate Education (LAUR)	Graham Holdings Co (GHC)	Grand Canyon Education (LOPE)	Stride (LRN)
ROCE (%)	82.73	18.23	4.89	23.50	15.42
ROE (%)	72.69	27.62	11.17	31.66	21.27
ROA (%)	-11.18	11.90	5.84	20.60	12.71
EBIT Margin (%)	-15.20	24.89	15.10	25.13	17.99
Net Margin (%)	-13.77	17.57	10.69	19.63	13.43
Cash Profit Margin (%)	--	0.00	0.00	0.00	0.00

Growth Ratios

	China Online Education Group - ADR	Laureate Education (LAUR)	Graham Holdings Co (GHC)	Grand Canyon Education (LOPE)	Stride (LRN)
Revenue Growth (%)	75.26	17.89	4.83	6.97	4.69
EBIT Growth (%)	-316.26	17.50	-32.89	-5.17	15.04
Net Profit Growth (%)	-145.80	26.27	-20.54	-5.20	17.45
EPS Growth (%)	-218.43	30.52	-20.43	0.34	17.98
Book Value Growth (%)	-94.50	13.16	11.04	-7.66	15.99

Valuation Ratios

	China Online Education Group - ADR	Laureate Education (LAUR)	Graham Holdings Co (GHC)	Grand Canyon Education (LOPE)	Stride (LRN)
Price / Earnings	-0.19	17.77	16.46	21.24	25.09
Price / Book Value	2.94	4.21	1.02	6.15	2.00
Dividend Yield (%)	0.00	--	0.63	--	0.00
EV/EBITDA	-2.18	10.28	5.79	14.05	5.12
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	China Online Education Group - ADR	Laureate Education (LAUR)	Graham Holdings Co (GHC)	Grand Canyon Education (LOPE)	Stride (LRN)
Debt to Equity	0.00	0.14	0.15	0.00	0.26
Short term debt to equity ratio	-0.04	0.09	0.05	0.02	0.04
Current Ratio	0.62	0.71	1.86	2.82	5.94
Quick Ratio	0.62	0.71	1.59	2.82	5.81
Interest Coverage	--	36.57	14.68	--	38.46

Operating Efficiency Ratios

	China Online Education Group - ADR	Laureate Education (LAUR)	Graham Holdings Co (GHC)	Grand Canyon Education (LOPE)	Stride (LRN)
Debtors to sales (%)	0.00	8.93	10.02	3.69	26.40
Asset Turnover	0.81	0.68	0.55	1.05	0.95
Receivable days	23.22	25.34	41.43	28.09	78.39
Inventory Days	--	--	30.79	--	9.29
Payable days	--	13.84	17.51	18.01	10.61
Cash Conversion Cycle	--	--	54.71	--	77.06

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly