Market cap
$2,089 Mln
Revenue (TTM)
$699 Mln
P/E Ratio
--
P/B Ratio
6.1
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-49.03
|
-26.37
|
-73.34
|
30.79
|
82.76
|
|||||
|
Cash Flow from Investing Activities
|
--
|
437.28
|
-140.24
|
184.15
|
-139.96
|
-144.83
|
|||||
|
Cash from Financing Activities
|
--
|
-451.34
|
90.32
|
15.79
|
15.49
|
25.70
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-93.68
|
-36.38
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-1.31
|
-1.22
|
-1.56
|
-1.94
|
-0.88
|
-0.56
|
|||||
|
Cash EPS ($)
|
--
|
-1.09
|
-1.46
|
-1.83
|
-0.78
|
-0.46
|
|||||
|
Adjusted Book Value ($)
|
--
|
3.05
|
3.34
|
3.39
|
4.20
|
3.95
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-0.44
|
-0.24
|
-0.69
|
0.29
|
0.80
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.68
|
-0.64
|
-0.94
|
0.09
|
0.56
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-16.28
|
-16.84
|
-20.31
|
-8.72
|
-5.92
|
|||||
|
ROE (%)
|
-43.79
|
-38.89
|
-46.67
|
-51.52
|
-21.73
|
-13.16
|
|||||
|
ROA (%)
|
-9.87
|
-13.32
|
-14.13
|
-17.71
|
-7.94
|
-5.33
|
|||||
|
EBIT Margin (%)
|
-19.79
|
-20.79
|
-19.96
|
-36.99
|
-16.64
|
-8.29
|
|||||
|
Net Margin (%)
|
-21.25
|
-20.79
|
-27.86
|
-40.65
|
-17.20
|
-10.91
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
10.95
|
0.08
|
0.19
|
-0.05
|
0.01
|
0.08
|
|||||
|
EBIT Growth (%)
|
-37.73
|
-12.77
|
35.88
|
-110.47
|
-101.93
|
-224.24
|
|||||
|
Net Profit Growth (%)
|
13.09
|
19.21
|
18.55
|
-123.75
|
-58.58
|
-394.58
|
|||||
|
EPS Growth (%)
|
16.21
|
0.22
|
0.19
|
-1.20
|
-0.57
|
-4.14
|
|||||
|
Book Value Growth (%)
|
-6.95
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-10.58
|
-19.06
|
-7.71
|
-83.25
|
-133.67
|
|||||
|
Price / Book Value
|
6.08
|
4.23
|
8.92
|
4.41
|
17.46
|
19.00
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-6.92
|
-10.70
|
-26.80
|
-7.23
|
-93.45
|
-219.89
|
|||||
|
Close Price ($)
|
15.15
|
12.93
|
29.80
|
14.93
|
73.35
|
75.08
|
|||||
|
High Price ($)
|
18.92
|
31.17
|
34.13
|
120.03
|
90.98
|
232.76
|
|||||
|
Low Price ($)
|
9.82
|
10.70
|
11.70
|
10.87
|
56.39
|
74.90
|
|||||
|
Market Cap ($ Cr)
|
2,089.04
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.58
|
0.85
|
1.90
|
1.64
|
1.45
|
1.54
|
|||||
|
Short term debt to equity ratio
|
--
|
0.03
|
1.57
|
0.23
|
0.17
|
0.17
|
|||||
|
Current Ratio
|
2.89
|
2.90
|
1.46
|
5.78
|
7.00
|
7.53
|
|||||
|
Quick Ratio
|
2.70
|
2.71
|
1.42
|
5.56
|
6.82
|
7.36
|
|||||
|
Interest Coverage
|
-62.65
|
-8.00
|
-10.36
|
-38.41
|
-26.85
|
-12.89
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
20.86
|
17.60
|
16.87
|
15.14
|
20.86
|
20.67
|
|||||
|
Asset Turnover
|
0.46
|
0.64
|
0.51
|
0.44
|
0.46
|
0.49
|
|||||
|
Receivable days
|
--
|
60.59
|
54.07
|
67.89
|
75.66
|
72.04
|
|||||
|
Inventory Days
|
--
|
83.39
|
97.50
|
96.14
|
85.54
|
82.43
|
|||||
|
Payable days
|
--
|
248.77
|
265.56
|
255.67
|
250.88
|
200.70
|
|||||
|
Cash Conversion Cycle
|
--
|
-104.79
|
-113.99
|
-91.65
|
-89.68
|
-46.23
|