Market cap
$252 Mln
Revenue (TTM)
$19 Mln
P/E Ratio
--
P/B Ratio
5
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-38.88
|
-23.45
|
-22.61
|
-25.80
|
-22.36
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.25
|
--
|
--
|
--
|
-0.59
|
|||||
|
Cash from Financing Activities
|
--
|
41.86
|
54.70
|
1.76
|
7.03
|
5.95
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.99
|
-1.41
|
-1.03
|
-1.34
|
-1.37
|
-1.48
|
|||||
|
Cash EPS ($)
|
--
|
-1.39
|
-0.99
|
-1.28
|
-1.30
|
-1.39
|
|||||
|
Adjusted Book Value ($)
|
--
|
2.96
|
2.34
|
1.46
|
2.49
|
3.88
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-1.27
|
-0.91
|
-1.06
|
-1.24
|
-1.08
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-1.27
|
-0.91
|
-1.06
|
-1.24
|
-1.10
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-53.15
|
-50.62
|
-57.53
|
-40.35
|
-33.94
|
|||||
|
ROE (%)
|
-46.38
|
-57.21
|
-57.79
|
-68.65
|
-43.27
|
-34.52
|
|||||
|
ROA (%)
|
-51.46
|
-32.92
|
-46.38
|
-52.72
|
-37.95
|
-32.10
|
|||||
|
EBIT Margin (%)
|
-177.13
|
-256.27
|
-260.47
|
-387.93
|
-422.21
|
-444.16
|
|||||
|
Net Margin (%)
|
-171.72
|
-264.44
|
-260.45
|
-396.85
|
-429.11
|
-446.66
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
62.18
|
0.61
|
0.41
|
0.08
|
-0.03
|
-0.06
|
|||||
|
EBIT Growth (%)
|
22.64
|
-58.51
|
5.17
|
1.00
|
7.60
|
-45.13
|
|||||
|
Net Profit Growth (%)
|
20.60
|
-63.57
|
7.31
|
0.35
|
6.61
|
-41.98
|
|||||
|
EPS Growth (%)
|
32.81
|
-0.37
|
0.23
|
0.03
|
0.07
|
-0.39
|
|||||
|
Book Value Growth (%)
|
4.83
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-5.58
|
-7.31
|
-6.35
|
-7.92
|
-7.60
|
|||||
|
Price / Book Value
|
5.00
|
2.66
|
3.20
|
5.81
|
4.37
|
2.90
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-5.75
|
-4.02
|
-5.62
|
-6.09
|
-7.10
|
-5.85
|
|||||
|
Close Price ($)
|
6.65
|
7.87
|
7.51
|
8.49
|
10.89
|
11.23
|
|||||
|
High Price ($)
|
8.95
|
7.99
|
11.42
|
15.49
|
11.82
|
28.97
|
|||||
|
Low Price ($)
|
3.76
|
3.76
|
6.78
|
7.50
|
3.10
|
10.02
|
|||||
|
Market Cap ($ Cr)
|
251.76
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.07
|
0.08
|
0.25
|
0.16
|
0.02
|
|||||
|
Short term debt to equity ratio
|
0.09
|
0.00
|
0.03
|
0.08
|
0.01
|
0.00
|
|||||
|
Current Ratio
|
6.45
|
12.52
|
10.52
|
6.58
|
14.82
|
18.56
|
|||||
|
Quick Ratio
|
5.31
|
11.17
|
9.64
|
5.48
|
12.92
|
16.78
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
-36.27
|
-168.80
|
-459.67
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
50.57
|
60.20
|
69.29
|
101.24
|
94.96
|
20.52
|
|||||
|
Asset Turnover
|
0.30
|
0.12
|
0.18
|
0.13
|
0.09
|
0.07
|
|||||
|
Receivable days
|
--
|
188.50
|
257.45
|
345.82
|
211.96
|
234.92
|
|||||
|
Inventory Days
|
--
|
651.71
|
673.51
|
967.91
|
765.63
|
593.10
|
|||||
|
Payable days
|
--
|
131.90
|
114.90
|
187.88
|
259.90
|
305.43
|
|||||
|
Cash Conversion Cycle
|
--
|
708.30
|
816.06
|
1,125.85
|
717.68
|
522.59
|