Market cap
$67 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
0.5
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-39.92
|
-30.96
|
-18.73
|
-14.82
|
69.45
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.29
|
-1.30
|
61.50
|
-63.89
|
-3.53
|
|||||
|
Cash from Financing Activities
|
--
|
-10.25
|
10.45
|
-0.01
|
0.03
|
-67.01
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-78.72
|
-1.09
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-1.48
|
-1.49
|
-1.26
|
-0.81
|
-1.08
|
-0.57
|
|||||
|
Cash EPS ($)
|
--
|
-1.44
|
-1.21
|
-0.75
|
-0.99
|
-0.49
|
|||||
|
Adjusted Book Value ($)
|
--
|
4.60
|
5.98
|
7.19
|
7.90
|
8.88
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-1.31
|
-1.02
|
-0.62
|
-0.49
|
2.29
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-1.32
|
-1.06
|
-0.63
|
-0.51
|
2.17
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-27.36
|
-18.73
|
-10.69
|
-12.91
|
-5.64
|
|||||
|
ROE (%)
|
-33.58
|
-28.23
|
-19.21
|
-10.69
|
-12.91
|
-5.64
|
|||||
|
ROA (%)
|
-28.25
|
-26.08
|
-18.10
|
-10.39
|
-12.62
|
-5.54
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
-8,104.33
|
-837.61
|
-138.40
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
-8,185.67
|
-669.79
|
-96.65
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
-1.00
|
-0.93
|
-0.78
|
-0.58
|
|||||
|
EBIT Growth (%)
|
-38.11
|
-19.76
|
-55.29
|
27.61
|
-31.93
|
-39.30
|
|||||
|
Net Profit Growth (%)
|
-60.26
|
-18.19
|
-56.90
|
25.36
|
-88.93
|
-55.19
|
|||||
|
EPS Growth (%)
|
-60.19
|
-0.18
|
-0.57
|
0.25
|
-0.88
|
-0.50
|
|||||
|
Book Value Growth (%)
|
-25.77
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-1.60
|
-3.12
|
-4.96
|
-3.25
|
-19.39
|
|||||
|
Price / Book Value
|
0.53
|
0.52
|
0.66
|
0.56
|
0.44
|
1.25
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-1.60
|
1.21
|
1.17
|
3.47
|
3.57
|
-4.42
|
|||||
|
Close Price ($)
|
2.30
|
2.39
|
3.95
|
4.00
|
3.51
|
11.13
|
|||||
|
High Price ($)
|
3.61
|
4.67
|
9.96
|
6.69
|
11.90
|
20.75
|
|||||
|
Low Price ($)
|
2.09
|
2.09
|
3.51
|
3.05
|
3.00
|
10.71
|
|||||
|
Market Cap ($ Cr)
|
67.07
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
0.06
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
0.06
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
33.15
|
16.01
|
11.56
|
33.07
|
54.07
|
71.49
|
|||||
|
Quick Ratio
|
33.15
|
--
|
--
|
--
|
--
|
74.09
|
|||||
|
Interest Coverage
|
--
|
-513.83
|
-46.79
|
--
|
-37.24
|
-23.42
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
311.67
|
43.99
|
48.67
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
0.00
|
0.02
|
0.06
|
|||||
|
Receivable days
|
--
|
--
|
--
|
1,643.02
|
488.08
|
129.73
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
-5,023.17
|
-487.22
|
|||||
|
Payable days
|
--
|
407.06
|
495.97
|
515.62
|
1,255.93
|
143.09
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
-5,791.02
|
-500.58
|