Market cap
$721 Mln
Revenue (TTM)
$216 Mln
P/E Ratio
--
P/B Ratio
1.1
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
24.45
|
48.73
|
-34.68
|
-99.35
|
53.64
|
|||||
|
Cash Flow from Investing Activities
|
--
|
3.13
|
31.49
|
26.21
|
-407.28
|
89.76
|
|||||
|
Cash from Financing Activities
|
--
|
-27.11
|
-84.82
|
-56.52
|
-0.33
|
342.38
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.47
|
-0.28
|
-0.35
|
-1.33
|
-1.58
|
0.32
|
|||||
|
Cash EPS ($)
|
--
|
-0.03
|
-0.08
|
-1.01
|
-1.31
|
0.46
|
|||||
|
Adjusted Book Value ($)
|
--
|
15.02
|
15.07
|
16.50
|
17.41
|
18.79
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
0.52
|
1.01
|
-0.72
|
-1.99
|
1.10
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
0.07
|
0.70
|
-0.86
|
-2.35
|
0.80
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-1.83
|
-2.15
|
-7.51
|
-8.59
|
2.09
|
|||||
|
ROE (%)
|
-2.95
|
-1.88
|
-2.21
|
-7.73
|
-8.84
|
2.16
|
|||||
|
ROA (%)
|
-1.90
|
-1.74
|
-2.03
|
-7.06
|
-7.91
|
1.86
|
|||||
|
EBIT Margin (%)
|
-11.29
|
-6.08
|
-7.22
|
-28.73
|
-20.71
|
4.87
|
|||||
|
Net Margin (%)
|
-9.42
|
-6.49
|
-8.24
|
-29.28
|
-29.12
|
4.82
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
3.95
|
0.02
|
-0.07
|
-0.19
|
-0.16
|
0.67
|
|||||
|
EBIT Growth (%)
|
-143.22
|
14.03
|
76.69
|
-12.29
|
-458.69
|
332.99
|
|||||
|
Net Profit Growth (%)
|
-80.38
|
19.54
|
73.89
|
18.61
|
-609.21
|
424.63
|
|||||
|
EPS Growth (%)
|
-87.65
|
0.18
|
0.74
|
0.16
|
-5.99
|
4.13
|
|||||
|
Book Value Growth (%)
|
-0.48
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-50.46
|
-88.84
|
-14.36
|
-14.50
|
479.75
|
|||||
|
Price / Book Value
|
1.06
|
0.96
|
2.05
|
1.16
|
1.32
|
8.10
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-7.52
|
-321.36
|
-626.56
|
-12.70
|
-18.10
|
299.78
|
|||||
|
Close Price ($)
|
16.25
|
14.38
|
30.95
|
19.16
|
22.97
|
152.25
|
|||||
|
High Price ($)
|
22.06
|
32.09
|
34.29
|
31.94
|
154.99
|
181.38
|
|||||
|
Low Price ($)
|
11.93
|
11.93
|
13.59
|
13.29
|
19.44
|
79.76
|
|||||
|
Market Cap ($ Cr)
|
720.55
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.03
|
0.03
|
0.03
|
0.03
|
0.03
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.01
|
0.00
|
0.01
|
0.01
|
0.01
|
|||||
|
Current Ratio
|
8.81
|
14.18
|
13.88
|
10.43
|
8.85
|
8.02
|
|||||
|
Quick Ratio
|
7.97
|
13.06
|
12.52
|
9.07
|
7.49
|
7.37
|
|||||
|
Interest Coverage
|
--
|
--
|
-59.59
|
-267.56
|
-212.21
|
54.82
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
24.24
|
29.20
|
32.12
|
42.60
|
24.81
|
15.46
|
|||||
|
Asset Turnover
|
0.20
|
0.27
|
0.25
|
0.24
|
0.27
|
0.39
|
|||||
|
Receivable days
|
--
|
110.75
|
142.54
|
133.77
|
78.80
|
57.49
|
|||||
|
Inventory Days
|
--
|
169.42
|
208.68
|
187.76
|
159.06
|
124.01
|
|||||
|
Payable days
|
--
|
23.75
|
26.00
|
26.01
|
63.94
|
84.24
|
|||||
|
Cash Conversion Cycle
|
--
|
256.42
|
325.23
|
295.52
|
173.91
|
97.26
|