Market cap
$4 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
0.3
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-6.32
|
-5.88
|
-6.14
|
-18.50
|
-32.89
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-3.38
|
-1.11
|
0.80
|
17.56
|
11.46
|
|||||
|
Cash from Financing Activities
|
--
|
9.03
|
8.79
|
6.19
|
0.07
|
17.37
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-12.22
|
-1.57
|
-4.51
|
-16.44
|
-85.08
|
-1.29
|
|||||
|
Cash EPS ($)
|
-14.00
|
-1.57
|
-4.47
|
-16.36
|
-84.91
|
-1.29
|
|||||
|
Adjusted Book Value ($)
|
16.91
|
2.40
|
9.81
|
33.01
|
63.92
|
1.22
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-0.96
|
-3.53
|
-14.60
|
-88.10
|
-1.31
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.96
|
-3.53
|
-14.60
|
-88.12
|
-1.31
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-64.21
|
-49.70
|
-50.16
|
-80.54
|
-86.47
|
|||||
|
ROE (%)
|
-99.94
|
-64.21
|
-49.77
|
-50.63
|
-81.36
|
-86.98
|
|||||
|
ROA (%)
|
-61.34
|
-55.53
|
-42.80
|
-41.65
|
-67.21
|
-72.97
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
34.71
|
--
|
-8.71
|
60.90
|
45.56
|
-7.33
|
|||||
|
Net Profit Growth (%)
|
-63.39
|
-37.14
|
-8.75
|
61.31
|
44.97
|
-12.85
|
|||||
|
EPS Growth (%)
|
6.71
|
0.65
|
0.73
|
0.81
|
-64.74
|
0.99
|
|||||
|
Book Value Growth (%)
|
-67.83
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-0.48
|
-0.71
|
-0.03
|
-0.01
|
-1.41
|
|||||
|
Price / Book Value
|
0.29
|
0.31
|
0.33
|
0.01
|
0.01
|
1.50
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
0.32
|
1.28
|
1.35
|
1.81
|
0.76
|
-0.34
|
|||||
|
Close Price ($)
|
4.45
|
6.00
|
25.52
|
43.68
|
720.00
|
2,620.80
|
|||||
|
High Price ($)
|
18.72
|
28.88
|
190.40
|
1,360.80
|
3,139.06
|
9,000.00
|
|||||
|
Low Price ($)
|
3.29
|
5.85
|
20.48
|
24.96
|
417.60
|
2,476.94
|
|||||
|
Market Cap ($ Cr)
|
4.14
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
0.00
|
0.02
|
0.01
|
|||||
|
Short term debt to equity ratio
|
0.01
|
--
|
--
|
0.00
|
0.01
|
--
|
|||||
|
Current Ratio
|
4.16
|
6.55
|
7.42
|
4.81
|
4.76
|
6.13
|
|||||
|
Quick Ratio
|
4.16
|
--
|
--
|
--
|
4.72
|
6.29
|
|||||
|
Interest Coverage
|
-138.72
|
--
|
-500.13
|
-627.36
|
-82.10
|
-754.05
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
1,343.18
|
-4,268.21
|
-20,606.19
|
|||||
|
Payable days
|
--
|
--
|
7,012.36
|
26,150.72
|
38,773.90
|
51,817.67
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|