Market cap
$353 Mln
Revenue (TTM)
$685 Mln
P/E Ratio
--
P/B Ratio
2.2
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
22.34
|
83.51
|
96.57
|
91.77
|
88.53
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-90.11
|
-14.94
|
-14.52
|
-8.95
|
-0.71
|
|||||
|
Cash from Financing Activities
|
--
|
74.72
|
-65.20
|
-86.80
|
-79.66
|
-86.51
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
3.17
|
1.32
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-1.17
|
-1.75
|
-1.25
|
2.03
|
0.29
|
0.09
|
|||||
|
Cash EPS ($)
|
--
|
4.59
|
3.72
|
7.46
|
6.59
|
5.91
|
|||||
|
Adjusted Book Value ($)
|
--
|
15.25
|
17.27
|
21.55
|
21.69
|
25.30
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
1.95
|
6.10
|
6.50
|
6.63
|
6.20
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
0.19
|
4.19
|
4.37
|
4.80
|
5.11
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-6.08
|
-4.94
|
7.15
|
0.80
|
0.22
|
|||||
|
ROE (%)
|
-7.94
|
-9.77
|
-6.13
|
9.72
|
1.21
|
0.37
|
|||||
|
ROA (%)
|
-2.25
|
-4.55
|
-3.58
|
5.41
|
0.65
|
0.19
|
|||||
|
EBIT Margin (%)
|
2.19
|
0.78
|
0.30
|
7.64
|
3.26
|
3.17
|
|||||
|
Net Margin (%)
|
-1.93
|
-3.14
|
-2.50
|
4.30
|
0.57
|
0.22
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
8.01
|
-0.06
|
-0.03
|
0.01
|
0.17
|
0.12
|
|||||
|
EBIT Growth (%)
|
221.81
|
143.71
|
-96.20
|
135.45
|
20.71
|
114.86
|
|||||
|
Net Profit Growth (%)
|
59.55
|
-17.60
|
-156.59
|
654.49
|
196.07
|
101.01
|
|||||
|
EPS Growth (%)
|
51.80
|
-0.41
|
-1.61
|
6.03
|
2.06
|
1.01
|
|||||
|
Book Value Growth (%)
|
-7.58
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-13.03
|
-18.22
|
11.26
|
107.65
|
202.90
|
|||||
|
Price / Book Value
|
2.19
|
1.50
|
1.32
|
1.06
|
1.43
|
0.76
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
6.27
|
5.69
|
5.16
|
3.23
|
5.15
|
4.52
|
|||||
|
Close Price ($)
|
35.00
|
22.87
|
22.72
|
22.85
|
31.10
|
19.17
|
|||||
|
High Price ($)
|
36.50
|
27.55
|
28.92
|
36.88
|
32.06
|
25.28
|
|||||
|
Low Price ($)
|
19.75
|
18.01
|
21.15
|
17.87
|
18.39
|
13.09
|
|||||
|
Market Cap ($ Cr)
|
352.90
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
1.31
|
1.11
|
0.24
|
0.25
|
0.48
|
0.53
|
|||||
|
Short term debt to equity ratio
|
--
|
0.03
|
0.02
|
0.01
|
0.09
|
0.10
|
|||||
|
Current Ratio
|
1.89
|
1.54
|
1.19
|
1.53
|
1.20
|
1.15
|
|||||
|
Quick Ratio
|
1.81
|
1.47
|
1.11
|
1.47
|
1.14
|
1.10
|
|||||
|
Interest Coverage
|
1.02
|
0.43
|
0.26
|
4.06
|
1.98
|
1.45
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
15.99
|
14.16
|
13.05
|
20.44
|
17.18
|
19.32
|
|||||
|
Asset Turnover
|
1.17
|
1.45
|
1.43
|
1.26
|
1.13
|
0.84
|
|||||
|
Receivable days
|
--
|
51.32
|
62.18
|
68.53
|
61.47
|
62.87
|
|||||
|
Inventory Days
|
--
|
5.15
|
4.98
|
4.78
|
4.72
|
5.29
|
|||||
|
Payable days
|
--
|
31.55
|
33.83
|
37.81
|
35.46
|
38.23
|
|||||
|
Cash Conversion Cycle
|
--
|
24.92
|
33.33
|
35.50
|
30.73
|
29.93
|