Market cap
$438 Mln
Revenue (TTM)
$185 Mln
P/E Ratio
--
P/B Ratio
0.7
Div. Yield
0.4 %
Cashflow ($ Mln) |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
63.26
|
8.24
|
-38.83
|
33.88
|
70.99
|
|||||
|
Cash Flow from Investing Activities
|
--
|
6.82
|
550.38
|
195.51
|
53.84
|
-122.49
|
|||||
|
Cash from Financing Activities
|
--
|
-96.83
|
-488.65
|
-115.20
|
-112.69
|
51.01
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.24
|
2.82
|
0.92
|
-53.00
|
-17.70
|
-1.83
|
|||||
|
Cash EPS ($)
|
--
|
3.51
|
1.31
|
-48.75
|
-9.99
|
6.33
|
|||||
|
Adjusted Book Value ($)
|
--
|
19.24
|
22.19
|
23.94
|
124.46
|
124.06
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
1.70
|
0.29
|
-3.41
|
4.82
|
10.23
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.35
|
-1.00
|
-3.41
|
0.18
|
7.09
|
Profitability Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
13.57
|
3.27
|
-49.66
|
-7.56
|
-0.76
|
|||||
|
ROE (%)
|
-1.14
|
15.65
|
5.80
|
-105.16
|
-14.34
|
-1.43
|
|||||
|
ROA (%)
|
-0.96
|
12.89
|
3.10
|
-47.68
|
-7.39
|
-0.76
|
|||||
|
EBIT Margin (%)
|
21.60
|
54.97
|
-40.05
|
-323.48
|
59.76
|
18.32
|
|||||
|
Net Margin (%)
|
-4.26
|
52.62
|
18.73
|
-368.54
|
-55.40
|
-5.24
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
13.30
|
0.43
|
-0.15
|
-0.27
|
-0.07
|
0.50
|
|||||
|
EBIT Growth (%)
|
1,108.40
|
296.50
|
89.47
|
-494.63
|
202.16
|
755.99
|
|||||
|
Net Profit Growth (%)
|
-124.37
|
302.18
|
104.32
|
-384.96
|
-879.88
|
78.74
|
|||||
|
EPS Growth (%)
|
-173.97
|
2.06
|
1.02
|
-1.99
|
-8.67
|
0.78
|
|||||
|
Book Value Growth (%)
|
-3.61
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
3.56
|
8.37
|
-0.32
|
-0.36
|
-3.25
|
|||||
|
Price / Book Value
|
0.65
|
0.52
|
0.35
|
0.71
|
0.05
|
0.05
|
|||||
|
Dividend Yield (%)
|
0.35
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-41.44
|
2.35
|
-5.84
|
-7.29
|
3.88
|
7.94
|
|||||
|
Close Price ($)
|
10.08
|
10.05
|
7.74
|
16.93
|
63.70
|
55.30
|
|||||
|
High Price ($)
|
13.54
|
10.42
|
24.74
|
65.30
|
77.80
|
84.50
|
|||||
|
Low Price ($)
|
6.65
|
4.81
|
6.26
|
10.70
|
35.70
|
51.10
|
|||||
|
Market Cap ($ Cr)
|
437.87
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.06
|
0.09
|
0.22
|
2.03
|
0.83
|
0.96
|
|||||
|
Short term debt to equity ratio
|
0.02
|
0.02
|
0.14
|
0.17
|
0.08
|
0.16
|
|||||
|
Current Ratio
|
3.64
|
3.87
|
1.42
|
1.35
|
0.52
|
0.55
|
|||||
|
Quick Ratio
|
3.50
|
3.74
|
1.38
|
1.23
|
0.46
|
0.53
|
|||||
|
Interest Coverage
|
-4.18
|
51.73
|
-3.41
|
-14.39
|
2.57
|
0.89
|
Operating Efficiency Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
24.20
|
17.95
|
18.26
|
12.88
|
4.67
|
4.24
|
|||||
|
Asset Turnover
|
0.22
|
0.24
|
0.17
|
0.13
|
0.13
|
0.14
|
|||||
|
Receivable days
|
--
|
56.07
|
61.00
|
35.22
|
16.90
|
13.72
|
|||||
|
Inventory Days
|
--
|
20.29
|
27.07
|
18.00
|
10.30
|
7.96
|
|||||
|
Payable days
|
--
|
91.30
|
55.00
|
10.26
|
20.09
|
27.27
|
|||||
|
Cash Conversion Cycle
|
--
|
-14.94
|
33.07
|
42.96
|
7.11
|
-5.59
|