Market cap
$883 Mln
Revenue (TTM)
$104 Mln
P/E Ratio
16.4
P/B Ratio
3.1
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
238.54
|
-11.54
|
-27.00
|
-186.99
|
-207.86
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-105.28
|
12.28
|
-32.70
|
1,154.01
|
124.49
|
|||||
|
Cash from Financing Activities
|
--
|
-3.25
|
-2.50
|
-198.93
|
-758.81
|
91.86
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
208.21
|
8.50
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
1.01
|
2.00
|
-1.14
|
-1.12
|
12.94
|
-2.70
|
|||||
|
Cash EPS ($)
|
1.04
|
2.05
|
-1.07
|
-1.02
|
13.04
|
-2.57
|
|||||
|
Adjusted Book Value ($)
|
5.58
|
5.59
|
3.56
|
4.31
|
6.56
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
4.50
|
-0.23
|
-0.55
|
-2.77
|
-2.81
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
4.50
|
-0.24
|
-0.60
|
-2.78
|
-2.86
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
35.44
|
-23.14
|
-14.60
|
211.45
|
-56.70
|
|||||
|
ROE (%)
|
18.35
|
44.85
|
-29.04
|
-16.86
|
1,689.74
|
62.10
|
|||||
|
ROA (%)
|
10.97
|
25.22
|
-15.33
|
-11.16
|
177.58
|
-47.26
|
|||||
|
EBIT Margin (%)
|
61.61
|
122.56
|
-65.34
|
-93.43
|
-154.09
|
-429.65
|
|||||
|
Net Margin (%)
|
51.58
|
98.54
|
-87.63
|
-96.11
|
1,533.90
|
-124.32
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
35.11
|
0.67
|
0.12
|
0.12
|
-0.07
|
-0.23
|
|||||
|
EBIT Growth (%)
|
50.13
|
413.08
|
21.59
|
32.19
|
66.71
|
19.39
|
|||||
|
Net Profit Growth (%)
|
312.92
|
287.70
|
-2.22
|
-106.33
|
537.32
|
28.27
|
|||||
|
EPS Growth (%)
|
331.49
|
2.74
|
-0.02
|
-1.09
|
5.80
|
0.38
|
|||||
|
Book Value Growth (%)
|
26.50
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
16.36
|
9.37
|
-8.22
|
-10.06
|
0.87
|
-4.10
|
|||||
|
Price / Book Value
|
3.05
|
3.35
|
2.64
|
2.61
|
1.71
|
-2.41
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
8.59
|
5.49
|
-11.06
|
-9.72
|
-6.32
|
-5.64
|
|||||
|
Close Price ($)
|
17.00
|
18.71
|
9.41
|
11.24
|
11.22
|
11.05
|
|||||
|
High Price ($)
|
21.03
|
20.33
|
11.71
|
12.03
|
13.17
|
22.74
|
|||||
|
Low Price ($)
|
10.82
|
7.90
|
7.44
|
8.25
|
7.53
|
6.10
|
|||||
|
Market Cap ($ Cr)
|
883.14
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.25
|
0.28
|
0.23
|
0.12
|
-1.98
|
|||||
|
Short term debt to equity ratio
|
0.04
|
0.04
|
0.06
|
0.02
|
0.02
|
-0.05
|
|||||
|
Current Ratio
|
13.54
|
10.93
|
5.02
|
5.39
|
12.31
|
4.26
|
|||||
|
Quick Ratio
|
13.54
|
--
|
7.16
|
5.39
|
12.26
|
4.09
|
|||||
|
Interest Coverage
|
51.97
|
53.52
|
-16.52
|
-22.83
|
-12.42
|
-27.80
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
19.54
|
88.90
|
106.30
|
30.43
|
32.69
|
104.14
|
|||||
|
Asset Turnover
|
0.21
|
0.26
|
0.17
|
0.12
|
0.10
|
0.13
|
|||||
|
Receivable days
|
--
|
278.67
|
243.71
|
108.95
|
264.57
|
420.20
|
|||||
|
Inventory Days
|
--
|
-4,537.51
|
-332.39
|
6.80
|
33.87
|
28.87
|
|||||
|
Payable days
|
--
|
159.28
|
18.27
|
13.84
|
13.40
|
9.31
|
|||||
|
Cash Conversion Cycle
|
--
|
-4,418.12
|
-106.96
|
101.92
|
285.04
|
439.77
|