Market cap
$-- Mln
Revenue (TTM)
$3,634 Mln
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Cashflow (CA$ Mln) |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
2,195.70
|
2,192.20
|
1,495.80
|
860.50
|
1,742.90
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
1,768.90
|
-1,056.00
|
-297.20
|
-639.50
|
-1,355.70
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (CA$)
|
-0.09
|
1.02
|
2.68
|
4.06
|
-4.76
|
-1.96
|
|||||
|
Cash EPS (CA$)
|
--
|
2.92
|
4.40
|
5.41
|
-3.41
|
-1.96
|
|||||
|
Adjusted Book Value (CA$)
|
--
|
12.28
|
11.73
|
9.29
|
5.33
|
10.11
|
|||||
|
Dividend per Share (CA$)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (CA$)
|
--
|
3.93
|
3.96
|
2.57
|
1.62
|
3.30
|
|||||
|
Free Cash Flow per Share (CA$)
|
--
|
1.74
|
2.10
|
1.41
|
0.31
|
0.83
|
Profitability Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
6.12
|
19.05
|
37.07
|
-36.87
|
-10.68
|
|||||
|
ROE (%)
|
-0.96
|
8.54
|
24.93
|
57.46
|
-61.72
|
-17.29
|
|||||
|
ROA (%)
|
-0.48
|
5.12
|
15.90
|
29.89
|
-30.11
|
-9.06
|
|||||
|
EBIT Margin (%)
|
32.28
|
34.58
|
49.40
|
40.86
|
-238.45
|
-28.53
|
|||||
|
Net Margin (%)
|
-1.60
|
17.88
|
37.15
|
83.55
|
-169.35
|
-35.91
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-4.95
|
-0.20
|
0.41
|
0.90
|
-0.48
|
-0.13
|
|||||
|
EBIT Growth (%)
|
-33.49
|
-44.07
|
70.64
|
132.58
|
-332.29
|
74.13
|
|||||
|
Net Profit Growth (%)
|
-111.25
|
-61.55
|
-37.25
|
193.82
|
-143.87
|
60.51
|
|||||
|
EPS Growth (%)
|
-110.05
|
-0.62
|
-0.34
|
1.85
|
-1.43
|
0.59
|
|||||
|
Book Value Growth (%)
|
-14.46
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.50
|
0.54
|
0.24
|
0.39
|
0.86
|
0.58
|
|||||
|
Short term debt to equity ratio
|
0.07
|
0.06
|
0.09
|
0.06
|
0.09
|
0.04
|
|||||
|
Current Ratio
|
1.03
|
0.76
|
0.80
|
0.40
|
0.42
|
0.81
|
|||||
|
Quick Ratio
|
1.03
|
0.82
|
--
|
0.40
|
0.42
|
--
|
|||||
|
Interest Coverage
|
2.97
|
8.76
|
30.49
|
13.00
|
-37.51
|
-4.82
|
Operating Efficiency Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
11.25
|
14.33
|
8.21
|
11.11
|
13.47
|
10.28
|
|||||
|
Asset Turnover
|
0.30
|
0.29
|
0.43
|
0.36
|
0.18
|
0.25
|
|||||
|
Receivable days
|
--
|
44.94
|
29.37
|
33.23
|
60.92
|
39.26
|
|||||
|
Inventory Days
|
--
|
-30.03
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
205.34
|
137.44
|
148.67
|
32.95
|
64.59
|
|||||
|
Cash Conversion Cycle
|
--
|
-190.43
|
-108.08
|
-115.44
|
27.97
|
--
|