GDS Holdings Limited ADS - ADR Key Ratios
$21.76
As on 30-Oct-2026 13:39EDT
Market cap
$4,457 Mln
Revenue (TTM)
$12,215 Mln
P/E Ratio
10.3
P/B Ratio
2.3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -8.55 | 6.17 | 11.72 | 8.16 | 12.67 |
| EBIT | -56.39 | 2.99 | 44.76 | 66.84 | 41.07 |
| Net Profit | -68.61 | 1,221.98 | -20.10 | 71.47 | 72.59 |
| EPS | -69.22 | 1,097.61 | -92.23 | 60.45 | 34.05 |
| Book Value | -- | -- | -86.38 | 1.72 | -1.34 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 3.95 | 6.10 | 29.04 | 21.89 | 12.69 |
| Net Margin
| -- | -- | 30.68 | -- | -- |
| Return on equity
| -0.18 | -2.10 | 12.61 | 3.77 | 15.19 |
| Return on Capital
| -0.03 | -0.83 | -- | 1.33 | 4.86 |
| Return on Assets
| -0.02 | -0.73 | 4.00 | 1.24 | 4.46 |
| Debt to Equity (x)
| -- | -- | 0.98 | 1.77 | 1.89 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GDS Holdings Limited ADS - ADR
|
--
|
1.33
|
4.86
|
-6.28
|
-1.94
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
12.61
Higher than Peers by 2.05
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GDS Holdings Limited ADS - ADR
|
12.61
|
3.77
|
15.19
|
-19.49
|
-5.23
|
|
Peer Median
|
10.57
|
--
|
--
|
--
|
--
|
ROA
4.00
Higher than Peers by 0.45
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GDS Holdings Limited ADS - ADR
|
4.00
|
1.24
|
4.46
|
-5.75
|
-1.73
|
|
Peer Median
|
3.55
|
--
|
--
|
--
|
--
|
EBIT Margin
29.04
Higher than Peers by 20.47
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GDS Holdings Limited ADS - ADR
|
29.04
|
21.89
|
12.69
|
-22.73
|
9.63
|
|
Peer Median
|
8.57
|
--
|
--
|
--
|
--
|
Net Margin
30.68
Higher than Peers by 22.01
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GDS Holdings Limited ADS - ADR
|
30.68
|
8.31
|
32.01
|
-43.09
|
-13.61
|
|
Peer Median
|
8.66
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GDS Holdings Limited ADS - ADR
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
11.72
Lower than Peers by 3.79
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GDS Holdings Limited ADS - ADR
|
11.72
|
0.11
|
0.04
|
0.07
|
0.19
|
|
Peer Median
|
15.50
|
--
|
--
|
--
|
--
|
EBIT Growth
44.76
Higher than Peers by 12.34
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GDS Holdings Limited ADS - ADR
|
44.76
|
91.03
|
157.87
|
-352.02
|
27.20
|
|
Peer Median
|
32.41
|
--
|
--
|
--
|
--
|
Net Profit Growth
-20.10
Lower than Peers by 53.41
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GDS Holdings Limited ADS - ADR
|
-20.10
|
-71.26
|
177.01
|
-238.09
|
-6.88
|
|
Peer Median
|
33.31
|
--
|
--
|
--
|
--
|
EPS Growth
-92.23
Lower than Peers by 165.90
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GDS Holdings Limited ADS - ADR
|
-92.23
|
-0.97
|
7.10
|
-2.37
|
-0.06
|
|
Peer Median
|
73.67
|
--
|
--
|
--
|
--
|
Book Value Growth
9.97
Lower than Peers by 14.30
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GDS Holdings Limited ADS - ADR
|
9.97
|
--
|
--
|
--
|
--
|
|
Peer Median
|
24.27
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.98
Higher than Peers by 0.93
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GDS Holdings Limited ADS - ADR
|
0.98
|
1.77
|
1.89
|
2.40
|
1.86
|
|
Peer Median
|
0.04
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.29
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GDS Holdings Limited ADS - ADR
|
0.29
|
0.14
|
0.22
|
0.18
|
0.26
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.78
Higher than Peers by 0.23
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GDS Holdings Limited ADS - ADR
|
1.78
|
2.60
|
1.28
|
1.32
|
1.13
|
|
Peer Median
|
1.55
|
--
|
--
|
--
|
--
|
Quick Ratio
1.78
Higher than Peers by 0.25
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GDS Holdings Limited ADS - ADR
|
1.78
|
--
|
--
|
1.30
|
1.13
|
|
Peer Median
|
1.53
|
--
|
--
|
--
|
--
|
Interest Coverage
3.80
Lower than Peers by 8.94
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GDS Holdings Limited ADS - ADR
|
3.80
|
1.40
|
0.68
|
-1.11
|
0.48
|
|
Peer Median
|
12.74
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
25.81
Higher than Peers by 7.75
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GDS Holdings Limited ADS - ADR
|
25.81
|
26.51
|
31.61
|
25.57
|
25.80
|
|
Peer Median
|
18.06
|
--
|
--
|
--
|
--
|
Asset Turnover
0.13
Lower than Peers by 0.31
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GDS Holdings Limited ADS - ADR
|
0.13
|
0.15
|
0.14
|
0.13
|
0.13
|
|
Peer Median
|
0.44
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GDS Holdings Limited ADS - ADR
|
--
|
100.53
|
102.77
|
90.83
|
81.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GDS Holdings Limited ADS - ADR
|
--
|
--
|
9.79
|
4.93
|
54.79
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GDS Holdings Limited ADS - ADR
|
--
|
93.44
|
135.70
|
148.16
|
172.86
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GDS Holdings Limited ADS - ADR
|
--
|
--
|
-23.14
|
-52.39
|
-37.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|