Stock Report

All about this stock under one free report Last Updated: 07-Sep-2026

Stock Rating

Is this stock worth it? Our ratings reveal the truth.

Wealth Insight New Issue

This month’s issue could change how you invest, read now.

Recently Viewed

Clear All

GDS Holdings Limited ADS - ADR Key Ratios

Stock Card factsheet share-fund-plan-icon

$31.37

up-down-arrow $0.25 (0.79%)

As on 04-Sep-2026 16:00EDT

Market cap

info icon

$6,285 Mln

Revenue (TTM)

info icon

$12,215 Mln

P/E Ratio

info icon

13.9

P/B Ratio

info icon

1.4

Div. Yield

info icon

0 %

Key Ratios and Highlights

Growth Score (%) Quarterly Annual (TTM)
Particulars QoQ YoY 1-Year 3-Years 5-Years
Revenue -8.55 6.17 11.72 8.16 12.67
EBIT -56.39 2.99 44.76 66.84 40.17
Net Profit -68.61 1,221.98 -20.10 71.47 72.59
EPS -69.22 1,097.61 -92.23 60.45 34.05
Book Value -- -- -86.38 1.72 -1.34
Key Ratios (%) Average Annual (TTM)
Particulars3-Years5-YearsTTMDec-25Dec-24
EBIT-Margin info 3.445.4529.0421.8911.16
Net Margin info ----30.68----
Return on equity info -0.18-2.1012.613.7715.19
Return on Capital info -0.03-0.83--1.334.86
Return on Assets info -0.02-0.734.001.244.46
Debt to Equity (x) info ----0.981.771.89

Profitability

View Detailed Peer Comparison

ROCE

--

--

Earning before interest and taxes / (Average net worth + Average total Debt) * 100

Company Name
TTM
Dec-25
Dec-24
Dec-23
Dec-22
GDS Holdings Limited ADS - ADR
--
1.33
4.86
-6.28
-1.94
Peer Median
--
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
ROE

12.61

Higher than Peers by 1.71

Profit after tax / Average Net worth * 100

Company Name
TTM
Dec-25
Dec-24
Dec-23
Dec-22
GDS Holdings Limited ADS - ADR
12.61
3.77
15.19
-19.49
-5.23
Peer Median
10.90
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
ROA

4.00

Higher than Peers by 0.22

Profit after tax / Average Total assets * 100

Company Name
TTM
Dec-25
Dec-24
Dec-23
Dec-22
GDS Holdings Limited ADS - ADR
4.00
1.24
4.46
-5.75
-1.73
Peer Median
3.79
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
EBIT Margin

29.04

Higher than Peers by 20.18

Operating profit (EBIT) / Net Sales * 100

Company Name
TTM
Dec-25
Dec-24
Dec-23
Dec-22
GDS Holdings Limited ADS - ADR
29.04
21.89
11.16
-22.73
9.63
Peer Median
8.86
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Net Margin

30.68

Higher than Peers by 21.14

Net profit / Total Income (Net sales plus other income) * 100

Company Name
TTM
Dec-25
Dec-24
Dec-23
Dec-22
GDS Holdings Limited ADS - ADR
30.68
8.31
32.01
-43.09
-13.61
Peer Median
9.53
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Cash Profit Margin

--

--

(Net profit + Depreciation) / Gross Sales * 100

Company Name
TTM
Dec-25
Dec-24
Dec-23
Dec-22
GDS Holdings Limited ADS - ADR
--
--
--
--
--
Peer Median
--
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Growth

View Detailed Peer Comparison

Revenue Growth

11.72

Lower than Peers by 3.85

Year on year growth in net sales

Company Name
TTM
Dec-25
Dec-24
Dec-23
Dec-22
GDS Holdings Limited ADS - ADR
11.72
0.11
0.04
0.07
0.19
Peer Median
15.56
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
EBIT Growth

44.76

Higher than Peers by 15.03

Year on year growth in operating profit (EBIT)

Company Name
TTM
Dec-25
Dec-24
Dec-23
Dec-22
GDS Holdings Limited ADS - ADR
44.76
117.19
150.90
-352.02
57.68
Peer Median
29.73
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Net Profit Growth

-20.10

Lower than Peers by 50.65

Year on year growth in profit after tax

Company Name
TTM
Dec-25
Dec-24
Dec-23
Dec-22
GDS Holdings Limited ADS - ADR
-20.10
-71.26
177.01
-238.09
-6.88
Peer Median
30.55
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
EPS Growth

-92.23

Lower than Peers by 154.68

Year on year growth in earnings per share

Company Name
TTM
Dec-25
Dec-24
Dec-23
Dec-22
GDS Holdings Limited ADS - ADR
-92.23
-0.97
7.10
-2.37
-0.06
Peer Median
62.45
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Book Value Growth

9.97

Lower than Peers by 13.43

Year on year growth in book value per share

Company Name
TTM
Dec-25
Dec-24
Dec-23
Dec-22
GDS Holdings Limited ADS - ADR
9.97
--
--
--
--
Peer Median
23.40
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Solvency

View Detailed Peer Comparison

Debt to Equity

0.98

--

Total debt / Net worth

Company Name
TTM
Dec-25
Dec-24
Dec-23
Dec-22
GDS Holdings Limited ADS - ADR
0.98
1.77
1.89
2.40
1.86
Peer Median
--
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Short term debt to equity ratio

0.29

--

(Short term borrowings / Net worth)

Company Name
TTM
Dec-25
Dec-24
Dec-23
Dec-22
GDS Holdings Limited ADS - ADR
0.29
0.14
0.22
0.18
0.26
Peer Median
--
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Current Ratio

1.78

Higher than Peers by 0.17

Current Assets / Current Liabilities and Provisions

Company Name
TTM
Dec-25
Dec-24
Dec-23
Dec-22
GDS Holdings Limited ADS - ADR
1.78
2.60
1.28
1.32
1.13
Peer Median
1.61
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Quick Ratio

1.78

Higher than Peers by 0.21

(Current Assets - Inventory) / Current Liabilities and Provisions

Company Name
TTM
Dec-25
Dec-24
Dec-23
Dec-22
GDS Holdings Limited ADS - ADR
1.78
--
--
1.30
1.13
Peer Median
1.58
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Interest Coverage

3.80

Lower than Peers by 11.01

Earning before interest and taxes (EBIT) / Interest Expenses

Company Name
TTM
Dec-25
Dec-24
Dec-23
Dec-22
GDS Holdings Limited ADS - ADR
3.80
1.40
0.60
-1.11
0.48
Peer Median
14.81
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Operating Efficiency

View Detailed Peer Comparison

Debtors to sales

25.81

Higher than Peers by 7.77

Debtors outstanding / Net Sales * 100

Company Name
TTM
Dec-25
Dec-24
Dec-23
Dec-22
GDS Holdings Limited ADS - ADR
25.81
26.51
31.61
25.57
25.80
Peer Median
18.04
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Asset Turnover

0.13

Lower than Peers by 0.31

Sales / Average Total Assets

Company Name
TTM
Dec-25
Dec-24
Dec-23
Dec-22
GDS Holdings Limited ADS - ADR
0.13
0.15
0.14
0.13
0.13
Peer Median
0.44
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Receivable days

--

--

Average Debtors / Sales * 365

Company Name
TTM
Dec-25
Dec-24
Dec-23
Dec-22
GDS Holdings Limited ADS - ADR
--
100.53
102.77
90.83
81.05
Peer Median
--
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Inventory Days

--

--

Average Inventory / Sales * 365

Company Name
TTM
Dec-25
Dec-24
Dec-23
Dec-22
GDS Holdings Limited ADS - ADR
--
--
9.79
4.93
54.79
Peer Median
--
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Payable days

--

--

Average Creditors / Cost of goods sold * 365

Company Name
TTM
Dec-25
Dec-24
Dec-23
Dec-22
GDS Holdings Limited ADS - ADR
--
93.44
135.70
148.16
172.86
Peer Median
--
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Cash Conversion Cycle

--

--

Receivable Days + Inventory Days - Payable Days

Company Name
TTM
Dec-25
Dec-24
Dec-23
Dec-22
GDS Holdings Limited ADS - ADR
--
--
-23.14
-52.39
-37.02
Peer Median
--
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...