Market cap
$7,954 Mln
Revenue (TTM)
$1,668 Mln
P/E Ratio
128.1
P/B Ratio
4.5
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
520.75
|
439.12
|
401.35
|
21.04
|
101.72
|
|||||
|
Cash Flow from Investing Activities
|
--
|
295.50
|
-111.31
|
53.36
|
-64.54
|
-66.20
|
|||||
|
Cash from Financing Activities
|
--
|
12.38
|
-494.14
|
-289.71
|
-1.57
|
29.07
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-45.07
|
64.58
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
0.39
|
1.43
|
2.20
|
2.09
|
-0.96
|
-0.30
|
|||||
|
Cash EPS ($)
|
--
|
1.59
|
2.38
|
2.53
|
-0.74
|
0.19
|
|||||
|
Adjusted Book Value ($)
|
--
|
10.78
|
8.80
|
7.07
|
6.35
|
6.87
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
3.09
|
2.64
|
2.36
|
0.13
|
0.63
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
2.85
|
2.44
|
2.08
|
-0.10
|
0.45
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
14.09
|
23.56
|
23.73
|
-10.72
|
-3.20
|
|||||
|
ROE (%)
|
3.65
|
14.72
|
27.52
|
31.67
|
-14.68
|
-4.42
|
|||||
|
ROA (%)
|
1.52
|
10.54
|
17.51
|
17.35
|
-7.94
|
-2.42
|
|||||
|
EBIT Margin (%)
|
9.38
|
20.58
|
29.94
|
26.73
|
-1.63
|
8.43
|
|||||
|
Net Margin (%)
|
3.97
|
16.37
|
23.57
|
21.39
|
-14.39
|
-4.10
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
10.79
|
-0.05
|
-0.06
|
0.50
|
-0.05
|
0.13
|
|||||
|
EBIT Growth (%)
|
-62.86
|
-34.87
|
4.90
|
2,557.71
|
-118.28
|
212.59
|
|||||
|
Net Profit Growth (%)
|
-81.02
|
-34.16
|
3.18
|
324.78
|
-228.57
|
56.55
|
|||||
|
EPS Growth (%)
|
-81.45
|
-0.35
|
0.05
|
3.17
|
-2.24
|
0.57
|
|||||
|
Book Value Growth (%)
|
12.49
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
128.14
|
19.54
|
13.05
|
13.27
|
-25.22
|
-72.65
|
|||||
|
Price / Book Value
|
4.54
|
2.60
|
3.27
|
3.92
|
3.82
|
3.15
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
41.85
|
10.49
|
8.31
|
8.31
|
62.95
|
19.03
|
|||||
|
Close Price ($)
|
52.40
|
27.98
|
28.76
|
27.74
|
24.29
|
21.62
|
|||||
|
High Price ($)
|
55.28
|
36.45
|
32.88
|
31.34
|
30.48
|
30.68
|
|||||
|
Low Price ($)
|
25.17
|
25.17
|
22.90
|
20.46
|
20.22
|
16.75
|
|||||
|
Market Cap ($ Cr)
|
7,953.66
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.04
|
0.05
|
0.31
|
0.36
|
0.37
|
|||||
|
Short term debt to equity ratio
|
0.02
|
0.00
|
0.00
|
0.01
|
0.01
|
0.02
|
|||||
|
Current Ratio
|
2.30
|
3.55
|
3.04
|
2.86
|
2.27
|
2.25
|
|||||
|
Quick Ratio
|
1.85
|
3.19
|
2.65
|
2.50
|
1.91
|
1.93
|
|||||
|
Interest Coverage
|
2.65
|
24.74
|
20.65
|
19.30
|
-1.39
|
8.82
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
27.37
|
22.63
|
25.01
|
20.03
|
26.70
|
27.82
|
|||||
|
Asset Turnover
|
0.38
|
0.64
|
0.74
|
0.81
|
0.56
|
0.59
|
|||||
|
Receivable days
|
--
|
89.53
|
84.73
|
69.18
|
102.41
|
95.86
|
|||||
|
Inventory Days
|
--
|
352.79
|
274.90
|
265.47
|
277.83
|
255.51
|
|||||
|
Payable days
|
--
|
142.77
|
82.84
|
71.08
|
74.17
|
94.18
|
|||||
|
Cash Conversion Cycle
|
--
|
299.55
|
276.80
|
263.56
|
306.07
|
257.19
|