Market cap
$21 Mln
Revenue (TTM)
$113 Mln
P/E Ratio
1.9
P/B Ratio
0.1
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
50.08
|
59.67
|
67.96
|
33.85
|
-3.12
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-244.59
|
-47.42
|
25.72
|
-112.95
|
-0.77
|
|||||
|
Cash from Financing Activities
|
--
|
172.46
|
-9.21
|
-65.14
|
109.26
|
-7.91
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
0.86
|
1.27
|
1.12
|
1.76
|
2.95
|
-28.93
|
|||||
|
Cash EPS ($)
|
--
|
1.65
|
1.46
|
2.14
|
5.23
|
-6.66
|
|||||
|
Adjusted Book Value ($)
|
--
|
8.22
|
7.05
|
5.92
|
38.29
|
260.35
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
1.27
|
1.53
|
1.73
|
8.32
|
-9.31
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-5.88
|
0.31
|
1.42
|
-27.48
|
-14.63
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
11.51
|
14.32
|
24.28
|
5.70
|
-6.65
|
|||||
|
ROE (%)
|
10.08
|
16.69
|
17.20
|
35.70
|
9.88
|
-10.54
|
|||||
|
ROA (%)
|
6.19
|
11.23
|
13.96
|
23.56
|
5.48
|
-6.41
|
|||||
|
EBIT Margin (%)
|
38.48
|
66.07
|
47.82
|
55.00
|
40.47
|
-22.76
|
|||||
|
Net Margin (%)
|
29.70
|
59.37
|
50.01
|
63.72
|
15.97
|
-26.60
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
34.61
|
-0.04
|
-0.20
|
0.45
|
1.06
|
-0.13
|
|||||
|
EBIT Growth (%)
|
-23.56
|
33.00
|
-30.21
|
96.97
|
466.27
|
-289.44
|
|||||
|
Net Profit Growth (%)
|
-44.56
|
14.28
|
-37.00
|
478.30
|
223.67
|
-356.98
|
|||||
|
EPS Growth (%)
|
-58.29
|
0.13
|
-0.36
|
-0.40
|
1.10
|
-3.54
|
|||||
|
Book Value Growth (%)
|
-65.10
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
1.86
|
1.68
|
1.66
|
1.29
|
1.20
|
-0.13
|
|||||
|
Price / Book Value
|
0.06
|
0.26
|
0.26
|
0.38
|
0.09
|
0.01
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
3.16
|
3.65
|
0.87
|
1.03
|
2.24
|
-4.18
|
|||||
|
Close Price ($)
|
1.68
|
2.13
|
1.86
|
2.27
|
3.54
|
55.65
|
|||||
|
High Price ($)
|
2.58
|
2.58
|
2.58
|
3.69
|
71.25
|
116.61
|
|||||
|
Low Price ($)
|
1.62
|
1.31
|
1.61
|
0.68
|
2.99
|
54.60
|
|||||
|
Market Cap ($ Cr)
|
21.01
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.84
|
0.69
|
0.17
|
0.24
|
0.82
|
0.57
|
|||||
|
Short term debt to equity ratio
|
--
|
0.04
|
0.03
|
0.03
|
0.11
|
0.09
|
|||||
|
Current Ratio
|
3.69
|
2.22
|
5.29
|
5.21
|
2.05
|
1.28
|
|||||
|
Quick Ratio
|
3.63
|
2.18
|
5.26
|
5.06
|
1.93
|
1.00
|
|||||
|
Interest Coverage
|
2.95
|
9.86
|
31.09
|
6.24
|
7.67
|
-4.61
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
3.62
|
7.48
|
6.64
|
7.60
|
12.12
|
10.39
|
|||||
|
Asset Turnover
|
0.21
|
0.19
|
0.28
|
0.37
|
0.34
|
0.24
|
|||||
|
Receivable days
|
--
|
26.26
|
29.43
|
29.15
|
31.34
|
36.51
|
|||||
|
Inventory Days
|
--
|
6.53
|
13.46
|
23.33
|
46.62
|
36.33
|
|||||
|
Payable days
|
--
|
24.53
|
33.48
|
41.01
|
65.71
|
41.82
|
|||||
|
Cash Conversion Cycle
|
--
|
8.27
|
9.41
|
11.48
|
12.25
|
31.02
|