Market cap
$321 Mln
Revenue (TTM)
$1,392 Mln
P/E Ratio
36.5
P/B Ratio
2.1
Div. Yield
0 %
Cashflow ($ Mln) |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-26.97
|
-0.82
|
-3.84
|
20.48
|
-53.29
|
84.51
|
|||||
|
Cash Flow from Investing Activities
|
0.11
|
2.45
|
-14.25
|
-3.77
|
-13.84
|
-5.24
|
|||||
|
Cash from Financing Activities
|
35.58
|
-6.05
|
1.56
|
1.55
|
12.74
|
-1.73
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.23
|
-2.22
|
-3.10
|
-3.08
|
2.04
|
1.44
|
|||||
|
Cash EPS ($)
|
0.13
|
-1.68
|
-2.42
|
-2.49
|
2.65
|
1.87
|
|||||
|
Adjusted Book Value ($)
|
7.66
|
5.45
|
6.80
|
8.32
|
10.24
|
6.02
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
-1.29
|
-0.04
|
-0.20
|
1.10
|
-2.99
|
3.99
|
|||||
|
Free Cash Flow per Share ($)
|
-1.41
|
-0.23
|
-1.79
|
0.61
|
-3.77
|
3.70
|
Profitability Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-2.42
|
-21.72
|
-25.00
|
-21.21
|
15.32
|
33.11
|
|||||
|
ROE (%)
|
-3.66
|
-36.80
|
-41.45
|
-34.03
|
23.41
|
48.22
|
|||||
|
ROA (%)
|
-1.11
|
-9.56
|
-11.33
|
-9.83
|
6.13
|
10.87
|
|||||
|
EBIT Margin (%)
|
-0.13
|
-3.53
|
-3.95
|
-2.48
|
1.31
|
1.41
|
|||||
|
Net Margin (%)
|
-0.34
|
-3.51
|
-3.94
|
-3.34
|
1.53
|
1.44
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.17
|
-0.17
|
-0.13
|
-0.28
|
0.12
|
0.38
|
|||||
|
EBIT Growth (%)
|
95.72
|
26.17
|
-38.67
|
-237.21
|
4.17
|
307.46
|
|||||
|
Net Profit Growth (%)
|
88.73
|
26.55
|
-2.72
|
-258.37
|
19.18
|
279.07
|
|||||
|
EPS Growth (%)
|
0.90
|
0.28
|
-0.01
|
-2.51
|
0.42
|
2.51
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-218.10
|
-0.18
|
-0.41
|
-0.43
|
5.09
|
2.89
|
|||||
|
Price / Book Value
|
6.62
|
0.07
|
0.19
|
0.16
|
1.01
|
0.69
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
177.98
|
0.58
|
-0.18
|
0.04
|
4.58
|
-7.35
|
|||||
|
Close Price ($)
|
50.76
|
7.93
|
25.20
|
26.20
|
207.40
|
83.00
|
|||||
|
High Price ($)
|
137.84
|
26.40
|
61.80
|
218.80
|
1,581.40
|
540.80
|
|||||
|
Low Price ($)
|
3.32
|
7.83
|
10.40
|
23.20
|
82.00
|
51.20
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.39
|
0.69
|
0.70
|
0.62
|
0.59
|
0.44
|
|||||
|
Short term debt to equity ratio
|
0.12
|
0.19
|
0.16
|
0.13
|
0.12
|
0.12
|
|||||
|
Current Ratio
|
1.41
|
1.16
|
1.16
|
1.26
|
1.23
|
1.10
|
|||||
|
Quick Ratio
|
0.76
|
0.76
|
0.70
|
0.76
|
0.54
|
0.64
|
|||||
|
Interest Coverage
|
-1.85
|
-45.86
|
-23.27
|
-62.25
|
50.78
|
44.93
|
Operating Efficiency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
4.32
|
5.41
|
5.59
|
5.16
|
2.68
|
3.18
|
|||||
|
Asset Turnover
|
3.30
|
2.73
|
2.88
|
2.94
|
4.01
|
7.56
|
|||||
|
Receivable days
|
16.34
|
22.23
|
21.02
|
16.18
|
10.07
|
5.85
|
|||||
|
Inventory Days
|
37.90
|
38.45
|
40.14
|
48.71
|
38.05
|
18.17
|
|||||
|
Payable days
|
44.16
|
58.13
|
56.84
|
51.97
|
41.18
|
23.98
|
|||||
|
Cash Conversion Cycle
|
10.08
|
2.55
|
4.32
|
12.92
|
6.94
|
0.04
|