Market cap
$706 Mln
Revenue (TTM)
$106 Mln
P/E Ratio
--
P/B Ratio
1.2
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-57.15
|
-108.10
|
-104.57
|
-132.17
|
-80.48
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-21.31
|
-36.51
|
-54.28
|
-75.56
|
-85.63
|
|||||
|
Cash from Financing Activities
|
--
|
-2.63
|
-1.53
|
-3.68
|
-2.41
|
526.91
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.26
|
-0.32
|
-1.08
|
-0.59
|
-0.58
|
-0.38
|
|||||
|
Cash EPS ($)
|
--
|
-0.30
|
-1.04
|
-0.55
|
-0.54
|
-0.35
|
|||||
|
Adjusted Book Value ($)
|
--
|
2.02
|
2.25
|
3.32
|
3.88
|
4.46
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-0.20
|
-0.36
|
-0.35
|
-0.44
|
-0.27
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.23
|
-0.45
|
-0.49
|
-0.56
|
-0.32
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-14.14
|
-38.01
|
-16.28
|
-13.78
|
-10.11
|
|||||
|
ROE (%)
|
-13.37
|
-14.66
|
-38.97
|
-16.53
|
-13.96
|
-10.27
|
|||||
|
ROA (%)
|
-10.24
|
-12.68
|
-34.96
|
-15.29
|
-12.92
|
-9.48
|
|||||
|
EBIT Margin (%)
|
-64.44
|
-80.59
|
-460.72
|
-132.65
|
-194.31
|
-92.17
|
|||||
|
Net Margin (%)
|
-72.66
|
-91.45
|
-464.99
|
-173.61
|
-211.94
|
-109.47
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
45.69
|
0.45
|
-0.32
|
0.25
|
-0.22
|
0.01
|
|||||
|
EBIT Growth (%)
|
76.90
|
74.63
|
-136.58
|
14.63
|
-65.13
|
-101.67
|
|||||
|
Net Profit Growth (%)
|
74.14
|
71.47
|
-82.45
|
-2.43
|
-51.66
|
-122.66
|
|||||
|
EPS Growth (%)
|
74.08
|
0.71
|
-0.82
|
-0.02
|
-0.51
|
-1.16
|
|||||
|
Book Value Growth (%)
|
-12.57
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-8.01
|
-1.53
|
-6.22
|
-8.24
|
-32.68
|
|||||
|
Price / Book Value
|
1.21
|
1.26
|
0.74
|
1.12
|
1.23
|
2.82
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-4.56
|
-3.00
|
0.28
|
-3.03
|
-3.64
|
-30.35
|
|||||
|
Close Price ($)
|
3.89
|
2.54
|
1.66
|
3.70
|
4.79
|
12.56
|
|||||
|
High Price ($)
|
6.57
|
4.10
|
3.79
|
7.10
|
12.96
|
42.28
|
|||||
|
Low Price ($)
|
1.51
|
1.00
|
1.23
|
3.13
|
4.43
|
11.73
|
|||||
|
Market Cap ($ Cr)
|
705.53
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.04
|
0.04
|
0.02
|
0.01
|
0.01
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.01
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Current Ratio
|
11.19
|
9.86
|
9.25
|
12.25
|
14.06
|
14.78
|
|||||
|
Quick Ratio
|
10.36
|
9.14
|
8.50
|
11.60
|
13.26
|
14.16
|
|||||
|
Interest Coverage
|
-42.70
|
-42.05
|
-149.70
|
-111.86
|
-130.93
|
-75.10
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
19.33
|
23.89
|
45.87
|
57.21
|
47.15
|
44.33
|
|||||
|
Asset Turnover
|
0.14
|
0.14
|
0.08
|
0.09
|
0.06
|
0.09
|
|||||
|
Receivable days
|
--
|
101.37
|
237.14
|
173.33
|
189.46
|
180.22
|
|||||
|
Inventory Days
|
--
|
185.21
|
203.68
|
152.81
|
210.12
|
161.39
|
|||||
|
Payable days
|
--
|
44.93
|
51.82
|
50.24
|
65.46
|
45.89
|
|||||
|
Cash Conversion Cycle
|
--
|
241.65
|
389.00
|
275.90
|
334.13
|
295.71
|