Market cap
$1,020 Mln
Revenue (TTM)
$182 Mln
P/E Ratio
6.5
P/B Ratio
3.9
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-39.64
|
-64.85
|
-85.94
|
-35.36
|
-67.53
|
|||||
|
Cash Flow from Investing Activities
|
--
|
15.58
|
22.95
|
50.77
|
-74.94
|
-12.68
|
|||||
|
Cash from Financing Activities
|
--
|
5.72
|
52.00
|
30.65
|
31.81
|
137.24
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-78.48
|
57.03
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
0.78
|
-0.17
|
-0.37
|
-0.43
|
-0.45
|
-0.75
|
|||||
|
Cash EPS ($)
|
--
|
-0.17
|
-0.36
|
-0.42
|
-0.44
|
-0.74
|
|||||
|
Adjusted Book Value ($)
|
--
|
0.40
|
0.51
|
0.63
|
0.89
|
1.67
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-0.21
|
-0.34
|
-0.51
|
-0.23
|
-0.67
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.21
|
-0.34
|
-0.52
|
-0.23
|
-0.67
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-36.37
|
-64.08
|
-55.16
|
-41.13
|
-48.74
|
|||||
|
ROE (%)
|
91.29
|
-38.52
|
-68.76
|
-59.99
|
-45.35
|
-56.19
|
|||||
|
ROA (%)
|
79.37
|
-29.60
|
-50.65
|
-42.88
|
-34.74
|
-44.65
|
|||||
|
EBIT Margin (%)
|
84.27
|
-237.19
|
-1,130.82
|
-399.04
|
-162.19
|
-667.91
|
|||||
|
Net Margin (%)
|
84.23
|
-237.88
|
-1,133.04
|
-401.57
|
-168.63
|
-685.67
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
1,078.78
|
1.28
|
-0.66
|
-0.54
|
2.55
|
0.59
|
|||||
|
EBIT Growth (%)
|
367.23
|
52.13
|
3.60
|
-14.39
|
13.77
|
-22.86
|
|||||
|
Net Profit Growth (%)
|
382.12
|
52.09
|
4.02
|
-4.89
|
8.91
|
-19.61
|
|||||
|
EPS Growth (%)
|
374.07
|
0.52
|
0.15
|
0.04
|
0.40
|
-0.10
|
|||||
|
Book Value Growth (%)
|
203.81
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
6.52
|
-27.51
|
-8.88
|
-5.78
|
-5.18
|
-5.17
|
|||||
|
Price / Book Value
|
3.92
|
12.04
|
6.38
|
3.97
|
2.63
|
2.33
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
6.01
|
-25.25
|
-7.38
|
-4.28
|
-3.64
|
-3.60
|
|||||
|
Close Price ($)
|
4.80
|
4.81
|
3.27
|
2.50
|
2.33
|
3.89
|
|||||
|
High Price ($)
|
5.07
|
5.07
|
4.73
|
3.15
|
4.03
|
6.50
|
|||||
|
Low Price ($)
|
3.06
|
2.71
|
2.21
|
1.69
|
1.85
|
2.43
|
|||||
|
Market Cap ($ Cr)
|
1,020.24
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.05
|
0.06
|
0.08
|
0.09
|
0.11
|
|||||
|
Short term debt to equity ratio
|
0.00
|
0.01
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Current Ratio
|
81.42
|
15.73
|
8.15
|
5.87
|
4.60
|
14.32
|
|||||
|
Quick Ratio
|
81.42
|
--
|
--
|
5.95
|
4.69
|
14.71
|
|||||
|
Interest Coverage
|
2,014.87
|
-344.37
|
-509.36
|
-157.71
|
-36.67
|
-25.69
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
98.91
|
12.41
|
39.04
|
9.79
|
3.46
|
8.18
|
|||||
|
Asset Turnover
|
0.94
|
0.12
|
0.04
|
0.11
|
0.20
|
0.06
|
|||||
|
Receivable days
|
--
|
53.89
|
123.85
|
31.49
|
10.54
|
36.75
|
|||||
|
Inventory Days
|
--
|
--
|
-470.06
|
-11.52
|
-936.67
|
-788.53
|
|||||
|
Payable days
|
--
|
1,755.31
|
733.01
|
16.71
|
856.69
|
642.57
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
-1,079.22
|
3.26
|
-1,782.82
|
-1,394.35
|