Market cap
$20,720 Mln
Revenue (TTM)
$4,131 Mln
P/E Ratio
26.2
P/B Ratio
3.5
Div. Yield
0 %
| Genmab A/S ADS - ADR | argenx SE - ADR | Zai Lab - ADR | Mesoblast - ADR | HUTCHMED (China) - ADR | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
20,720 | 63,631 | 2,928 | 2,262 | 2,152 |
Revenue ($ Mln) |
4,131 | 8,446 | 450 | 120 | 549 |
Net Profit ($ Mln) |
788.10 | 2,595.76 | -188.21 | -57.50 | 17.88 |
Net Margin (%) |
19.08 | 30.73 | -41.86 | -144.33 | 3.26 |
RoE (%) |
13.37 | 32.98 | -28.46 | -9.86 | 1.43 |
Price to Earnings |
26.17 | 38.95 | -- | -- | 123.80 |
Price-To-Book |
3.52 | 7.87 | 4.96 | 4.15 | 1.71 |
Income Statement ($ Mln)
| Genmab A/S ADS - ADR | argenx SE - ADR | Zai Lab - ADR | Mesoblast - ADR | HUTCHMED (China) - ADR | |
|---|---|---|---|---|---|
|
Operating Revenue
|
4,131.13 | 8,446.25 | 449.61 | 17.20 | 549.12 |
|
Cost of Revenue
|
288.00 | 849.62 | 195.71 | 5.13 | 548.01 |
|
Gross Profit
|
3,413.69 | 3,702.82 | 269.08 | 12.07 | 212.72 |
|
Operating Expenses
|
2,509.03 | 5,385.48 | 517.90 | 74.51 | 35.89 |
|
Operating Profit (EBIT)
|
1,334.10 | 2,441.58 | -264.00 | -62.44 | -34.78 |
|
Other Income
|
0.00 | 0.00 | 0.00 | -- | 0.00 |
|
Profit before Tax
|
906.11 | 2,762.70 | -190.72 | -101.81 | 20.08 |
|
Provision for Tax
|
118.01 | 64.15 | -2.51 | 0.33 | 1.66 |
|
Profit after Tax (Net Income)
|
788.10 | 2,595.76 | -188.21 | -102.14 | 17.88 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | -- | 0.00 |
|
Consolidated Profit
|
0.00 | 0.00 | 0.00 | -- | 0.00 |
Liabilities ($ Mln)
| Genmab A/S ADS - ADR | argenx SE - ADR | Zai Lab - ADR | Mesoblast - ADR | HUTCHMED (China) - ADR | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
5,957.00 | 8,417.00 | 607.04 | 597.44 | 1,260.78 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | -- | 0.00 |
|
Non-Current Liabilities
|
5,418.00 | 40.00 | 39.17 | 84.62 | 186.25 |
|
Current Liabilities
|
1,140.00 | 1,575.00 | 428.58 | 102.63 | 275.21 |
|
Total Liabilities
|
12,843.63 | 8,682.70 | 1,172.38 | 784.68 | 1,753.10 |
Assets ($ Mln)
| Genmab A/S ADS - ADR | argenx SE - ADR | Zai Lab - ADR | Mesoblast - ADR | HUTCHMED (China) - ADR | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
9,714.00 | 1,964.00 | 160.76 | 580.33 | 183.02 |
|
Current Assets
|
2,801.00 | 8,068.00 | 914.04 | 204.35 | 1,553.41 |
|
Total Assets
|
12,843.63 | 8,682.70 | 1,172.38 | 784.68 | 1,753.10 |
|
Total Debt*
|
5,273.00 | 47.00 | 254.58 | 128.16 | 94.51 |
|
Net Current Assets
|
1,661.00 | 6,493.00 | 485.45 | 101.72 | 0.00 |
Cashflow ($ Mln)
| Genmab A/S ADS - ADR | argenx SE - ADR | Zai Lab - ADR | Mesoblast - ADR | HUTCHMED (China) - ADR | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,186.94 | 850.49 | -150.79 | -49.95 | -64.66 |
|
Cash Flow from Investing Activities
|
-5,647.45 | 823.88 | 307.87 | 0.12 | -29.41 |
|
Cash from Financing Activities
|
4,792.78 | 233.73 | 72.35 | 147.34 | 7.84 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Genmab A/S ADS - ADR | argenx SE - ADR | Zai Lab - ADR | Mesoblast - ADR | HUTCHMED (China) - ADR | |
|---|---|---|---|---|---|
|
ROCE (%)
|
3.93 | 19.96 | -18.15 | -15.42 | 41.92 |
|
ROE (%)
|
13.37 | 32.98 | -28.46 | -18.95 | 1.43 |
|
ROA (%)
|
7.60 | 26.19 | -12.55 | -14.05 | 0.66 |
|
EBIT Margin (%)
|
21.54 | 21.80 | -41.09 | -- | -6.33 |
|
Net Margin (%)
|
19.08 | 30.73 | -41.86 | -593.92 | 3.26 |
|
Cash Profit Margin (%)
|
0.00 | -- | 0.00 | -- | -- |
Growth Ratios
| Genmab A/S ADS - ADR | argenx SE - ADR | Zai Lab - ADR | Mesoblast - ADR | HUTCHMED (China) - ADR | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-68.25 | 130.89 | 5.10 | 1.91 | -8.81 |
|
EBIT Growth (%)
|
-81.67 | 315.16 | 11.36 | -- | -76.55 |
|
Net Profit Growth (%)
|
-85.61 | 89.22 | 11.44 | -16.13 | -96.17 |
|
EPS Growth (%)
|
-85.16 | 98.91 | -1.87 | -0.02 | -96.17 |
|
Book Value Growth (%)
|
12.89 | 40.75 | -25.05 | -- | 2.54 |
Valuation Ratios
| Genmab A/S ADS - ADR | argenx SE - ADR | Zai Lab - ADR | Mesoblast - ADR | HUTCHMED (China) - ADR | |
|---|---|---|---|---|---|
|
Price / Earnings
|
21.49 | 43.09 | -11.11 | -13.58 | 5.08 |
|
Price / Book Value
|
3.55 | 7.60 | 2.73 | 2.32 | 1.88 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
18.27 | 39.15 | -9.39 | -18.38 | -25.58 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Genmab A/S ADS - ADR | argenx SE - ADR | Zai Lab - ADR | Mesoblast - ADR | HUTCHMED (China) - ADR | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.81 | 0.00 | 0.00 | 0.21 | 0.00 |
|
Short term debt to equity ratio
|
0.05 | 0.00 | 0.40 | 0.10 | 0.02 |
|
Current Ratio
|
2.46 | 5.12 | 2.13 | 1.99 | 5.64 |
|
Quick Ratio
|
2.44 | 4.89 | 1.92 | 1.77 | 5.50 |
|
Interest Coverage
|
4.36 | 554.10 | -30.87 | -3.49 | -19.05 |
Operating Efficiency Ratios
| Genmab A/S ADS - ADR | argenx SE - ADR | Zai Lab - ADR | Mesoblast - ADR | HUTCHMED (China) - ADR | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
30.98 | 22.98 | 16.23 | 86.44 | 21.41 |
|
Asset Turnover
|
0.40 | 0.85 | 0.30 | 0.02 | 0.20 |
|
Receivable days
|
384.60 | 112.83 | 77.60 | 380.35 | 104.79 |
|
Inventory Days
|
47.22 | 356.92 | 109.55 | 791.94 | 49.57 |
|
Payable days
|
1,259.72 | 652.17 | 231.78 | 931.00 | 47.68 |
|
Cash Conversion Cycle
|
-827.90 | -182.43 | -44.63 | 241.30 | 106.67 |