Market cap
$3,497 Mln
Revenue (TTM)
$1,153 Mln
P/E Ratio
5.9
P/B Ratio
1.4
Div. Yield
1 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
305.89
|
471.91
|
626.07
|
193.27
|
-107.31
|
|||||
|
Cash Flow from Investing Activities
|
--
|
78.34
|
-5.11
|
17.26
|
51.22
|
38.14
|
|||||
|
Cash from Financing Activities
|
--
|
-68.54
|
-343.40
|
-464.75
|
-113.05
|
21.95
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
16.99
|
10.13
|
11.63
|
15.02
|
6.83
|
-7.15
|
|||||
|
Cash EPS ($)
|
--
|
12.62
|
14.33
|
17.83
|
9.70
|
-4.02
|
|||||
|
Adjusted Book Value ($)
|
--
|
58.92
|
50.62
|
44.79
|
31.02
|
24.73
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
8.82
|
13.60
|
18.09
|
5.60
|
-3.17
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
3.25
|
11.43
|
17.79
|
5.16
|
-3.80
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
17.93
|
22.47
|
30.39
|
15.00
|
-15.20
|
|||||
|
ROE (%)
|
26.79
|
18.48
|
24.42
|
39.68
|
24.67
|
-25.28
|
|||||
|
ROA (%)
|
24.01
|
16.66
|
20.62
|
27.91
|
13.84
|
-14.01
|
|||||
|
EBIT Margin (%)
|
52.10
|
36.79
|
33.48
|
38.01
|
23.21
|
-38.58
|
|||||
|
Net Margin (%)
|
51.35
|
36.90
|
32.84
|
35.28
|
19.99
|
-44.69
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
8.88
|
-0.23
|
-0.17
|
0.25
|
1.17
|
-0.39
|
|||||
|
EBIT Growth (%)
|
103.41
|
-14.92
|
-26.54
|
104.89
|
230.65
|
-198.52
|
|||||
|
Net Profit Growth (%)
|
103.74
|
-13.00
|
-22.36
|
120.83
|
197.13
|
-377.58
|
|||||
|
EPS Growth (%)
|
102.92
|
-0.13
|
-0.23
|
1.20
|
1.95
|
-3.76
|
|||||
|
Book Value Growth (%)
|
27.97
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
5.94
|
5.28
|
3.42
|
3.33
|
4.51
|
-1.52
|
|||||
|
Price / Book Value
|
1.43
|
0.91
|
0.79
|
1.12
|
0.99
|
0.44
|
|||||
|
Dividend Yield (%)
|
1.02
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
3.24
|
2.41
|
1.80
|
2.38
|
3.91
|
-9.43
|
|||||
|
Close Price ($)
|
64.87
|
53.42
|
39.79
|
49.97
|
30.81
|
10.90
|
|||||
|
High Price ($)
|
83.99
|
63.71
|
74.20
|
54.99
|
36.61
|
16.09
|
|||||
|
Low Price ($)
|
41.40
|
33.35
|
36.04
|
26.40
|
9.89
|
10.08
|
|||||
|
Market Cap ($ Cr)
|
3,496.80
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.03
|
0.04
|
0.14
|
0.54
|
0.78
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.01
|
0.01
|
0.04
|
0.07
|
0.09
|
|||||
|
Current Ratio
|
9.99
|
7.98
|
5.66
|
3.97
|
2.70
|
1.56
|
|||||
|
Quick Ratio
|
9.73
|
7.76
|
5.32
|
3.65
|
2.34
|
1.25
|
|||||
|
Interest Coverage
|
228.23
|
120.91
|
55.08
|
20.21
|
7.65
|
-5.97
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
7.44
|
16.07
|
11.82
|
13.20
|
17.16
|
16.56
|
|||||
|
Asset Turnover
|
0.47
|
0.45
|
0.63
|
0.79
|
0.69
|
0.31
|
|||||
|
Receivable days
|
--
|
57.22
|
50.49
|
49.16
|
45.26
|
53.16
|
|||||
|
Inventory Days
|
--
|
19.95
|
21.70
|
23.35
|
23.01
|
25.44
|
|||||
|
Payable days
|
--
|
34.45
|
13.00
|
15.61
|
16.16
|
20.04
|
|||||
|
Cash Conversion Cycle
|
--
|
42.72
|
59.19
|
56.90
|
52.10
|
58.56
|