Market cap
$115 Mln
Revenue (TTM)
$53 Mln
P/E Ratio
--
P/B Ratio
3.1
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-67.45
|
-59.78
|
-195.93
|
-394.43
|
-541.78
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
188.79
|
464.06
|
596.04
|
|||||
|
Cash from Financing Activities
|
--
|
-3.74
|
-3.02
|
-10.98
|
-138.90
|
-30.13
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
-18.12
|
-69.27
|
24.14
|
Financials Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-50.01
|
-7.39
|
-10.18
|
3.16
|
4.62
|
|||||
|
ROE (%)
|
-171.78
|
-136.55
|
-14.45
|
-17.95
|
5.84
|
8.07
|
|||||
|
ROA (%)
|
-15.13
|
-14.18
|
-2.29
|
-2.88
|
1.01
|
1.28
|
|||||
|
EBIT Margin (%)
|
-302.59
|
-1,375.28
|
-31.37
|
-61.68
|
35.94
|
31.83
|
|||||
|
Net Margin (%)
|
-397.64
|
-1,515.72
|
-43.22
|
-90.72
|
23.34
|
23.11
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-46.19
|
-0.85
|
0.34
|
-0.38
|
-0.39
|
-0.70
|
|||||
|
EBIT Growth (%)
|
-871.58
|
-551.41
|
31.64
|
-207.09
|
-31.57
|
161.44
|
|||||
|
Net Profit Growth (%)
|
-718.68
|
-421.06
|
35.76
|
-325.34
|
-36.20
|
131.66
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
3.05
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
--
|
-0.02
|
-0.43
|
2.19
|
-8.84
|
-12.39
|
|||||
|
Close Price ($)
|
0.57
|
1.69
|
2.29
|
2.11
|
3.06
|
2.49
|
|||||
|
High Price ($)
|
2.27
|
2.36
|
2.64
|
3.09
|
4.00
|
2.60
|
|||||
|
Low Price ($)
|
0.57
|
1.19
|
1.49
|
1.80
|
2.10
|
0.38
|
|||||
|
Market Cap ($ Cr)
|
114.64
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
6.78
|
5.64
|
1.02
|
0.90
|
0.66
|
0.98
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
0.00
|
--
|
0.00
|
0.00
|
|||||
|
Current Ratio
|
--
|
0.18
|
1.47
|
0.00
|
1.20
|
1.31
|
|||||
|
Quick Ratio
|
--
|
--
|
41.61
|
1.09
|
2.09
|
2.08
|
|||||
|
Interest Coverage
|
-9.92
|
-9.46
|
-1.54
|
-2.12
|
1.98
|
2.89
|
Operating Efficiency Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
40.90
|
156.94
|
175.31
|
1,518.72
|
1,145.39
|
713.65
|
|||||
|
Asset Turnover
|
0.04
|
0.01
|
0.05
|
0.03
|
0.04
|
0.05
|
|||||
|
Receivable days
|
--
|
2,441.30
|
2,383.60
|
6,126.29
|
4,242.56
|
2,676.19
|
|||||
|
Inventory Days
|
--
|
-18,287.18
|
-23,218.25
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
956.07
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
-21,790.72
|
--
|
--
|
--
|