Market cap
$6,399 Mln
Revenue (TTM)
$5,250 Mln
P/E Ratio
11.2
P/B Ratio
2.4
Div. Yield
1.9 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
812.86
|
615.42
|
490.81
|
443.67
|
694.28
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-495.50
|
-105.96
|
-78.94
|
-36.59
|
-122.75
|
|||||
|
Cash from Financing Activities
|
--
|
-106.82
|
-424.85
|
-483.00
|
-571.40
|
-332.88
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-164.33
|
238.65
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
3.36
|
3.16
|
2.85
|
3.44
|
1.88
|
1.91
|
|||||
|
Cash EPS ($)
|
--
|
3.70
|
3.38
|
4.01
|
2.58
|
2.78
|
|||||
|
Adjusted Book Value ($)
|
--
|
14.57
|
13.24
|
12.26
|
9.74
|
9.82
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
4.65
|
3.41
|
2.68
|
2.37
|
3.59
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
4.20
|
2.94
|
2.36
|
2.08
|
3.30
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
13.56
|
13.54
|
17.35
|
9.52
|
9.57
|
|||||
|
ROE (%)
|
22.61
|
22.37
|
22.15
|
30.99
|
18.98
|
19.80
|
|||||
|
ROA (%)
|
8.83
|
10.20
|
10.49
|
13.44
|
7.39
|
7.50
|
|||||
|
EBIT Margin (%)
|
14.78
|
15.35
|
15.87
|
14.09
|
11.97
|
13.46
|
|||||
|
Net Margin (%)
|
11.10
|
10.88
|
10.78
|
14.10
|
8.06
|
9.13
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
6.52
|
0.07
|
0.06
|
0.02
|
0.09
|
0.08
|
|||||
|
EBIT Growth (%)
|
-1.64
|
3.10
|
19.89
|
20.54
|
-3.34
|
18.55
|
|||||
|
Net Profit Growth (%)
|
8.24
|
7.56
|
-18.63
|
78.62
|
-4.34
|
19.84
|
|||||
|
EPS Growth (%)
|
11.76
|
0.11
|
-0.17
|
0.83
|
-0.01
|
0.21
|
|||||
|
Book Value Growth (%)
|
4.62
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
11.17
|
14.82
|
15.09
|
10.08
|
24.58
|
27.76
|
|||||
|
Price / Book Value
|
2.43
|
3.21
|
3.24
|
2.83
|
4.76
|
5.41
|
|||||
|
Dividend Yield (%)
|
1.91
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
7.72
|
10.00
|
10.00
|
11.54
|
14.91
|
16.01
|
|||||
|
Close Price ($)
|
27.50
|
46.78
|
42.95
|
34.71
|
46.32
|
53.08
|
|||||
|
High Price ($)
|
48.64
|
56.76
|
47.98
|
48.58
|
54.03
|
53.95
|
|||||
|
Low Price ($)
|
26.85
|
37.49
|
30.23
|
29.41
|
37.68
|
38.28
|
|||||
|
Market Cap ($ Cr)
|
6,398.75
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.44
|
0.69
|
0.60
|
0.67
|
0.93
|
1.05
|
|||||
|
Short term debt to equity ratio
|
0.04
|
0.17
|
0.04
|
0.22
|
0.14
|
0.24
|
|||||
|
Current Ratio
|
2.00
|
1.66
|
2.16
|
1.44
|
1.61
|
1.47
|
|||||
|
Quick Ratio
|
2.00
|
--
|
--
|
1.43
|
1.61
|
1.39
|
|||||
|
Interest Coverage
|
10.68
|
10.61
|
9.51
|
13.16
|
9.01
|
9.29
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
27.55
|
25.19
|
25.83
|
25.32
|
23.02
|
22.28
|
|||||
|
Asset Turnover
|
0.80
|
0.94
|
0.97
|
0.95
|
0.91
|
0.82
|
|||||
|
Receivable days
|
--
|
90.26
|
90.60
|
87.30
|
79.49
|
81.11
|
|||||
|
Inventory Days
|
--
|
--
|
1.13
|
0.60
|
6.68
|
17.90
|
|||||
|
Payable days
|
--
|
3.57
|
3.81
|
3.99
|
3.92
|
2.74
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
87.91
|
83.90
|
82.26
|
96.26
|