Market cap
$2,663 Mln
Revenue (TTM)
$1,055 Mln
P/E Ratio
5
P/B Ratio
0.7
Div. Yield
2.4 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 8.15 | 4.66 | 2.45 | 1.89 | 15.33 |
| EBIT | -13.33 | -6.26 | 12.29 | 0.07 | -7.10 |
| Net Profit | 8.11 | 15.97 | 17.70 | 1.79 | -6.47 |
| EPS | 7.98 | 16.86 | 21.81 | 5.28 | -3.90 |
| Book Value | -- | -- | 15.98 | 17.88 | 37.44 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 55.20 | 78.71 | 53.01 | 51.91 | 52.39 |
| Net Margin
| -- | -- | 51.26 | -- | -- |
| Return on equity
| 16.68 | 28.30 | 13.77 | 13.70 | 15.68 |
| Return on Capital
| 13.96 | 18.92 | -- | 10.86 | 13.33 |
| Return on Assets
| 13.13 | 17.70 | 10.53 | 10.46 | 12.62 |
| Debt to Equity (x)
| -- | -- | 0.29 | 0.30 | 0.21 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Danaos - ADR
|
--
|
10.86
|
13.33
|
17.70
|
17.17
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
13.77
Higher than Peers by 1.88
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Danaos - ADR
|
13.77
|
13.70
|
15.68
|
20.67
|
24.06
|
|
Peer Median
|
11.89
|
--
|
--
|
--
|
--
|
ROA
10.53
Higher than Peers by 4.19
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Danaos - ADR
|
10.53
|
10.46
|
12.62
|
16.32
|
15.92
|
|
Peer Median
|
6.35
|
--
|
--
|
--
|
--
|
EBIT Margin
53.01
Higher than Peers by 23.86
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Danaos - ADR
|
53.01
|
51.91
|
52.39
|
61.30
|
64.39
|
|
Peer Median
|
29.16
|
--
|
--
|
--
|
--
|
Net Margin
51.26
Higher than Peers by 27.20
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Danaos - ADR
|
51.26
|
47.45
|
49.80
|
59.19
|
56.30
|
|
Peer Median
|
24.05
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Danaos - ADR
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
2.45
Lower than Peers by 0.61
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Danaos - ADR
|
2.45
|
0.03
|
0.04
|
-0.02
|
0.44
|
|
Peer Median
|
3.07
|
--
|
--
|
--
|
--
|
EBIT Growth
12.29
Higher than Peers by 12.31
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Danaos - ADR
|
12.29
|
1.87
|
-10.98
|
-6.70
|
-43.28
|
|
Peer Median
|
-0.02
|
--
|
--
|
--
|
--
|
Net Profit Growth
17.70
Higher than Peers by 17.24
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Danaos - ADR
|
17.70
|
-2.07
|
-12.36
|
3.06
|
-46.89
|
|
Peer Median
|
0.46
|
--
|
--
|
--
|
--
|
EPS Growth
21.81
Higher than Peers by 21.36
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Danaos - ADR
|
21.81
|
0.02
|
-0.11
|
0.07
|
-0.47
|
|
Peer Median
|
0.45
|
--
|
--
|
--
|
--
|
Book Value Growth
13.79
Higher than Peers by 5.75
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Danaos - ADR
|
13.79
|
--
|
--
|
--
|
--
|
|
Peer Median
|
8.04
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.29
Lower than Peers by 0.18
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Danaos - ADR
|
0.29
|
0.30
|
0.21
|
0.13
|
0.21
|
|
Peer Median
|
0.47
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.01
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Danaos - ADR
|
0.01
|
0.07
|
0.01
|
0.01
|
0.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
9.30
Higher than Peers by 7.29
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Danaos - ADR
|
9.30
|
3.28
|
3.97
|
2.98
|
1.63
|
|
Peer Median
|
2.01
|
--
|
--
|
--
|
--
|
Quick Ratio
9.15
Higher than Peers by 7.22
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Danaos - ADR
|
9.15
|
3.23
|
3.83
|
2.84
|
1.56
|
|
Peer Median
|
1.92
|
--
|
--
|
--
|
--
|
Interest Coverage
12.58
Higher than Peers by 8.71
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Danaos - ADR
|
12.58
|
11.62
|
17.84
|
29.16
|
10.29
|
|
Peer Median
|
3.88
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
9.52
Higher than Peers by 5.50
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Danaos - ADR
|
9.52
|
3.72
|
9.12
|
7.54
|
5.52
|
|
Peer Median
|
4.02
|
--
|
--
|
--
|
--
|
Asset Turnover
0.21
Lower than Peers by 0.05
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Danaos - ADR
|
0.21
|
0.22
|
0.25
|
0.28
|
0.28
|
|
Peer Median
|
0.25
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Danaos - ADR
|
--
|
23.00
|
29.88
|
24.05
|
17.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Danaos - ADR
|
--
|
41.37
|
22.20
|
22.31
|
15.95
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Danaos - ADR
|
--
|
129.20
|
23.79
|
26.00
|
24.15
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Danaos - ADR
|
--
|
-64.83
|
28.29
|
20.36
|
8.84
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
5.03
Lower than Peers by 0.86
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Danaos - ADR
|
5.03
|
3.50
|
3.05
|
2.50
|
1.91
|
|
Peer Median
|
5.89
|
--
|
--
|
--
|
--
|
Price / Book Value
0.67
Lower than Peers by 0.29
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Danaos - ADR
|
0.67
|
0.46
|
0.45
|
0.48
|
0.42
|
|
Peer Median
|
0.96
|
--
|
--
|
--
|
--
|
Dividend Yield
2.42
Lower than Peers by 0.68
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Danaos - ADR
|
2.42
|
--
|
--
|
--
|
--
|
|
Peer Median
|
3.10
|
--
|
--
|
--
|
--
|
EV/EBITDA
3.59
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Danaos - ADR
|
3.59
|
2.31
|
2.61
|
2.11
|
1.86
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
2,663
Higher than Peers by 2,578
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Danaos - ADR
|
2,663
|
--
|
--
|
--
|
--
|
|
Peer Median
|
84
|
--
|
--
|
--
|
--
|