Market cap
$28 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
0.4
Div. Yield
0 %
Cashflow (CA$ Mln) |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-31.82
|
-99.60
|
-75.92
|
-99.39
|
-82.45
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
170.69
|
2.31
|
36.10
|
-5.86
|
|||||
|
Cash from Financing Activities
|
--
|
-45.45
|
-8.42
|
57.41
|
117.92
|
72.16
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (CA$)
|
0.11
|
-9.32
|
-14.63
|
-44.64
|
-100.13
|
-2,350.97
|
|||||
|
Cash EPS (CA$)
|
--
|
-8.96
|
-13.22
|
-41.55
|
-95.90
|
-2,285.29
|
|||||
|
Adjusted Book Value (CA$)
|
--
|
11.67
|
13.84
|
8.44
|
43.69
|
--
|
|||||
|
Dividend per Share (CA$)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (CA$)
|
--
|
-10.25
|
-32.33
|
-27.75
|
-42.49
|
-992.23
|
|||||
|
Free Cash Flow per Share (CA$)
|
--
|
-10.26
|
-32.48
|
-28.49
|
-44.39
|
-1,053.94
|
Profitability Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-40.98
|
-44.95
|
-99.16
|
-207.14
|
-134.15
|
|||||
|
ROE (%)
|
-2.15
|
-73.35
|
-137.10
|
-194.97
|
-1,027.64
|
-597.63
|
|||||
|
ROA (%)
|
0.51
|
-32.76
|
-36.96
|
-86.35
|
-174.80
|
-101.03
|
|||||
|
EBIT Margin (%)
|
-6,946.95
|
-8,223.19
|
-7,707.15
|
-2,842.12
|
-4,295.07
|
-239.67
|
|||||
|
Net Margin (%)
|
71.95
|
-7,210.97
|
-7,008.24
|
-3,682.15
|
-4,776.18
|
-412.39
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-12.92
|
-0.38
|
-0.81
|
-0.32
|
-0.90
|
0.21
|
|||||
|
EBIT Growth (%)
|
19.52
|
33.46
|
47.43
|
55.24
|
-85.51
|
7.72
|
|||||
|
Net Profit Growth (%)
|
-101.20
|
35.83
|
63.10
|
47.85
|
-19.89
|
-78.04
|
|||||
|
EPS Growth (%)
|
-99.35
|
0.36
|
0.67
|
0.55
|
0.96
|
-1.48
|
|||||
|
Book Value Growth (%)
|
-21.22
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.04
|
1.43
|
3.20
|
0.46
|
-2.36
|
|||||
|
Short term debt to equity ratio
|
0.03
|
0.02
|
0.17
|
0.30
|
0.08
|
-0.16
|
|||||
|
Current Ratio
|
2.78
|
4.09
|
6.20
|
3.07
|
3.03
|
1.14
|
|||||
|
Quick Ratio
|
2.78
|
--
|
6.20
|
2.68
|
2.79
|
0.81
|
|||||
|
Interest Coverage
|
-19.60
|
-30.59
|
-7.83
|
-10.81
|
-14.99
|
-5.08
|
Operating Efficiency Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
160.16
|
293.52
|
166.10
|
117.67
|
271.21
|
42.16
|
|||||
|
Asset Turnover
|
0.01
|
0.00
|
0.01
|
0.02
|
0.04
|
0.24
|
|||||
|
Receivable days
|
--
|
1,022.43
|
1,411.86
|
947.15
|
1,239.09
|
119.23
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
1,518.94
|
1,292.85
|
230.87
|
|||||
|
Payable days
|
--
|
--
|
--
|
1,765.08
|
2,088.19
|
194.29
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
701.02
|
443.75
|
155.80
|