Market cap
$35 Mln
Revenue (TTM)
$173 Mln
P/E Ratio
--
P/B Ratio
1.6
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-44.26
|
-31.21
|
12.49
|
13.36
|
11.73
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-4.02
|
-14.14
|
-19.39
|
-15.19
|
-13.46
|
|||||
|
Cash from Financing Activities
|
--
|
-0.87
|
62.45
|
5.72
|
-5.48
|
-3.35
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-49.16
|
17.10
|
-1.18
|
--
|
--
|
Financials Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.24
|
-0.59
|
-0.63
|
-0.13
|
-0.05
|
0.03
|
|||||
|
Cash EPS ($)
|
--
|
-0.43
|
-0.46
|
0.00
|
0.09
|
0.19
|
|||||
|
Adjusted Book Value ($)
|
--
|
0.19
|
0.79
|
1.38
|
1.48
|
1.47
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-0.47
|
-0.37
|
0.15
|
0.16
|
0.14
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.52
|
-0.53
|
-0.09
|
-0.03
|
-0.03
|
Profitability Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-38.07
|
-32.56
|
-7.43
|
-3.17
|
1.60
|
|||||
|
ROE (%)
|
-376.61
|
-128.18
|
-58.24
|
-9.36
|
-3.51
|
1.70
|
|||||
|
ROA (%)
|
-13.18
|
-32.04
|
-28.06
|
-6.30
|
-2.48
|
1.22
|
|||||
|
EBIT Margin (%)
|
-5.90
|
-21.97
|
-33.23
|
-4.99
|
-3.88
|
8.82
|
|||||
|
Net Margin (%)
|
-13.83
|
-31.93
|
-36.36
|
-6.59
|
-1.77
|
0.84
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.44
|
0.17
|
-0.14
|
-0.31
|
-0.05
|
0.12
|
|||||
|
EBIT Growth (%)
|
81.56
|
22.89
|
-473.50
|
10.96
|
-141.57
|
649.26
|
|||||
|
Net Profit Growth (%)
|
65.98
|
-2.41
|
-375.02
|
-157.01
|
-299.78
|
137.35
|
|||||
|
EPS Growth (%)
|
67.86
|
0.07
|
-3.71
|
-1.57
|
-3.01
|
1.37
|
|||||
|
Book Value Growth (%)
|
-76.44
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-0.90
|
-3.47
|
-18.51
|
-63.76
|
173.89
|
|||||
|
Price / Book Value
|
1.60
|
2.76
|
2.75
|
1.79
|
2.24
|
3.06
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-2.83
|
-3.65
|
-4.69
|
-24.61
|
96.48
|
8.95
|
|||||
|
Close Price ($)
|
0.40
|
0.53
|
2.18
|
2.47
|
3.31
|
4.50
|
|||||
|
High Price ($)
|
1.07
|
2.32
|
4.95
|
3.48
|
6.90
|
5.52
|
|||||
|
Low Price ($)
|
0.20
|
0.20
|
1.63
|
0.71
|
3.01
|
3.44
|
|||||
|
Market Cap ($ Cr)
|
35.06
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
9.12
|
5.49
|
1.54
|
0.35
|
0.17
|
0.05
|
|||||
|
Short term debt to equity ratio
|
2.41
|
0.51
|
0.14
|
0.05
|
0.04
|
0.02
|
|||||
|
Current Ratio
|
1.62
|
1.73
|
2.80
|
2.71
|
2.70
|
2.47
|
|||||
|
Quick Ratio
|
1.20
|
1.11
|
2.30
|
2.20
|
2.19
|
2.08
|
|||||
|
Interest Coverage
|
-3.40
|
-7.33
|
-15.66
|
-28.04
|
-73.31
|
48.04
|
Operating Efficiency Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.32
|
12.67
|
11.88
|
11.05
|
10.07
|
16.78
|
|||||
|
Asset Turnover
|
0.95
|
1.00
|
0.77
|
0.96
|
1.40
|
1.46
|
|||||
|
Receivable days
|
--
|
41.74
|
45.15
|
46.74
|
50.78
|
44.03
|
|||||
|
Inventory Days
|
--
|
51.63
|
50.66
|
51.82
|
41.03
|
45.70
|
|||||
|
Payable days
|
--
|
16.97
|
18.74
|
19.37
|
30.15
|
48.28
|
|||||
|
Cash Conversion Cycle
|
--
|
76.40
|
77.07
|
79.18
|
61.66
|
41.44
|