Market cap
$495 Mln
Revenue (TTM)
$496,629 Mln
P/E Ratio
8.1
P/B Ratio
1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 42.69 | 32.88 | 4.64 | 41.18 | 20.40 |
| EBIT | -- | -- | -89.56 | -67.15 | -45.96 |
| Net Profit | 97.60 | 156.82 | -8.21 | 24.65 | 14.97 |
| EPS | 97.70 | 157.56 | -8.41 | 24.52 | 16.54 |
| Book Value | -- | -- | 12.18 | 24.56 | 29.20 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 20.27 | 21.71 | 1.02 | 16.27 | 21.26 |
| Net Margin
| -- | -- | 12.93 | -- | -- |
| Return on equity
| 20.33 | 24.21 | 10.11 | 11.20 | 16.48 |
| Return on Capital
| 20.18 | 23.92 | -- | 11.14 | 16.33 |
| Return on Assets
| 16.23 | 18.50 | 7.89 | 9.44 | 13.43 |
| Debt to Equity (x)
| -- | -- | 0.00 | -- | 0.01 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GRAVITY - ADR
|
--
|
11.14
|
16.33
|
33.09
|
28.49
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
10.11
Lower than Peers by 18.35
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GRAVITY - ADR
|
10.11
|
11.20
|
16.48
|
33.31
|
28.90
|
|
Peer Median
|
28.46
|
--
|
--
|
--
|
--
|
ROA
7.89
Lower than Peers by 0.33
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GRAVITY - ADR
|
7.89
|
9.44
|
13.43
|
25.83
|
21.56
|
|
Peer Median
|
8.22
|
--
|
--
|
--
|
--
|
EBIT Margin
1.02
Lower than Peers by 17.42
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GRAVITY - ADR
|
1.02
|
16.27
|
21.26
|
23.27
|
23.73
|
|
Peer Median
|
18.44
|
--
|
--
|
--
|
--
|
Net Margin
12.93
Lower than Peers by 5.52
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GRAVITY - ADR
|
12.93
|
12.04
|
16.96
|
18.20
|
17.94
|
|
Peer Median
|
18.45
|
--
|
--
|
--
|
--
|
Revenue Growth
4.64
Lower than Peers by 7.98
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GRAVITY - ADR
|
4.64
|
0.12
|
-0.31
|
0.56
|
0.12
|
|
Peer Median
|
12.62
|
--
|
--
|
--
|
--
|
EBIT Growth
-89.56
Lower than Peers by 107.76
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GRAVITY - ADR
|
-89.56
|
-14.33
|
-36.94
|
53.50
|
10.66
|
|
Peer Median
|
18.20
|
--
|
--
|
--
|
--
|
Net Profit Growth
-8.21
Lower than Peers by 34.08
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GRAVITY - ADR
|
-8.21
|
-20.55
|
-35.68
|
58.75
|
26.10
|
|
Peer Median
|
25.87
|
--
|
--
|
--
|
--
|
EPS Growth
-8.41
Lower than Peers by 46.91
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GRAVITY - ADR
|
-8.41
|
-0.21
|
-0.36
|
0.59
|
0.26
|
|
Peer Median
|
38.49
|
--
|
--
|
--
|
--
|
Book Value Growth
6.90
Lower than Peers by 6.85
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GRAVITY - ADR
|
6.90
|
--
|
--
|
--
|
--
|
|
Peer Median
|
13.75
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GRAVITY - ADR
|
--
|
--
|
0.01
|
0.01
|
0.01
|
|
Peer Median
|
0.20
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.01
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GRAVITY - ADR
|
0.01
|
--
|
0.01
|
0.05
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
7.27
Higher than Peers by 5.64
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GRAVITY - ADR
|
7.27
|
7.27
|
6.02
|
5.14
|
3.99
|
|
Peer Median
|
1.63
|
--
|
--
|
--
|
--
|
Quick Ratio
7.27
Higher than Peers by 5.64
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GRAVITY - ADR
|
7.27
|
--
|
--
|
5.14
|
3.96
|
|
Peer Median
|
1.64
|
--
|
--
|
--
|
--
|
Interest Coverage
19.51
Higher than Peers by 2.09
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GRAVITY - ADR
|
19.51
|
323.48
|
788.76
|
1,042.35
|
866.21
|
|
Peer Median
|
17.42
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
11.92
Higher than Peers by 0.11
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GRAVITY - ADR
|
11.92
|
10.56
|
16.52
|
10.32
|
16.69
|
|
Peer Median
|
11.81
|
--
|
--
|
--
|
--
|
Asset Turnover
0.61
Higher than Peers by 0.11
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GRAVITY - ADR
|
0.61
|
0.78
|
0.79
|
1.42
|
1.20
|
|
Peer Median
|
0.50
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GRAVITY - ADR
|
--
|
46.24
|
57.46
|
38.32
|
51.21
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GRAVITY - ADR
|
--
|
--
|
0.00
|
1.26
|
4.44
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GRAVITY - ADR
|
--
|
65.10
|
77.18
|
50.96
|
78.38
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GRAVITY - ADR
|
--
|
--
|
-19.73
|
-11.38
|
-22.73
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|