Gol Linhas Aéreas Inteligentes S.A - ADR Key Ratios
$1.13
As on 29-Feb-2024 09:30EDT
Market cap
$4,346 Mln
Revenue (TTM)
$18,458 Mln
P/E Ratio
1.6
P/B Ratio
0
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 12.53 | 16.36 | 37.80 | 27.34 | 10.50 |
| EBIT | 683.73 | 1,947.87 | 145.66 | 31.88 | 21.68 |
| Net Profit | -333.76 | 16.04 | 101.69 | 29.47 | 15.76 |
| EPS | -333.81 | 89.05 | 102.27 | 27.14 | 16.04 |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-22 | Dec-21 |
| EBIT-Margin
| -23.57 | -10.00 | 9.98 | -2.12 | -56.36 |
| Net Margin
| -- | -2.77 | 0.58 | -- | -- |
| Return on equity
| 33.76 | 23.37 | -- | 7.36 | 40.52 |
| Return on Capital
| -170.32 | -106.49 | -- | -90.72 | -301.62 |
| Return on Assets
| -34.89 | -22.19 | 0.35 | -9.95 | -52.79 |
| Debt to Equity (x)
| -- | -- | -0.42 | -1.09 | -1.08 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Gol Linhas Aéreas Inteligentes S.A - ADR
|
--
|
-90.72
|
-301.62
|
-118.62
|
3.92
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Gol Linhas Aéreas Inteligentes S.A - ADR
|
--
|
7.36
|
40.52
|
53.39
|
-2.83
|
|
Peer Median
|
39.25
|
--
|
--
|
--
|
--
|
ROA
0.35
Lower than Peers by 10.15
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Gol Linhas Aéreas Inteligentes S.A - ADR
|
0.35
|
-9.95
|
-52.79
|
-41.94
|
1.40
|
|
Peer Median
|
10.49
|
--
|
--
|
--
|
--
|
EBIT Margin
9.98
Lower than Peers by 36.26
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Gol Linhas Aéreas Inteligentes S.A - ADR
|
9.98
|
-2.12
|
-56.36
|
-12.25
|
8.47
|
|
Peer Median
|
46.23
|
--
|
--
|
--
|
--
|
Net Margin
0.58
Lower than Peers by 27.77
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Gol Linhas Aéreas Inteligentes S.A - ADR
|
0.58
|
-10.27
|
-96.64
|
-92.52
|
1.29
|
|
Peer Median
|
28.35
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Gol Linhas Aéreas Inteligentes S.A - ADR
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
37.80
Higher than Peers by 33.43
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Gol Linhas Aéreas Inteligentes S.A - ADR
|
37.80
|
1.04
|
0.17
|
-0.54
|
0.21
|
|
Peer Median
|
4.37
|
--
|
--
|
--
|
--
|
EBIT Growth
145.66
Higher than Peers by 145.22
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Gol Linhas Aéreas Inteligentes S.A - ADR
|
145.66
|
92.31
|
-436.80
|
-166.48
|
-16.15
|
|
Peer Median
|
0.44
|
--
|
--
|
--
|
--
|
Net Profit Growth
101.69
Higher than Peers by 98.53
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Gol Linhas Aéreas Inteligentes S.A - ADR
|
101.69
|
78.26
|
-21.86
|
-3,387.23
|
123.00
|
|
Peer Median
|
3.16
|
--
|
--
|
--
|
--
|
EPS Growth
102.27
Higher than Peers by 102.41
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Gol Linhas Aéreas Inteligentes S.A - ADR
|
102.27
|
0.81
|
0.67
|
-121.39
|
1.23
|
|
Peer Median
|
-0.14
|
--
|
--
|
--
|
--
|
Book Value Growth
86.77
Higher than Peers by 76.25
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Gol Linhas Aéreas Inteligentes S.A - ADR
|
86.77
|
--
|
--
|
--
|
--
|
|
Peer Median
|
10.53
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-0.42
Lower than Peers by 1.00
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Gol Linhas Aéreas Inteligentes S.A - ADR
|
-0.42
|
-1.09
|
-1.08
|
-1.22
|
-1.88
|
|
Peer Median
|
0.58
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
-0.13
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Gol Linhas Aéreas Inteligentes S.A - ADR
|
-0.13
|
-0.14
|
-0.13
|
-0.25
|
-0.51
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.25
Lower than Peers by 1.05
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Gol Linhas Aéreas Inteligentes S.A - ADR
|
0.25
|
0.22
|
0.24
|
0.31
|
0.48
|
|
Peer Median
|
1.30
|
--
|
--
|
--
|
--
|
Quick Ratio
0.23
Lower than Peers by 1.07
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Gol Linhas Aéreas Inteligentes S.A - ADR
|
0.23
|
0.19
|
0.22
|
0.29
|
0.46
|
|
Peer Median
|
1.30
|
--
|
--
|
--
|
--
|
Interest Coverage
1.05
Lower than Peers by 5.79
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Gol Linhas Aéreas Inteligentes S.A - ADR
|
1.05
|
-0.12
|
-2.28
|
-0.47
|
2.40
|
|
Peer Median
|
6.85
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
6.91
Lower than Peers by 2.04
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Gol Linhas Aéreas Inteligentes S.A - ADR
|
6.91
|
7.12
|
13.82
|
14.54
|
11.10
|
|
Peer Median
|
8.95
|
--
|
--
|
--
|
--
|
Asset Turnover
0.60
Higher than Peers by 0.19
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Gol Linhas Aéreas Inteligentes S.A - ADR
|
0.60
|
0.97
|
0.55
|
0.45
|
1.08
|
|
Peer Median
|
0.41
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Gol Linhas Aéreas Inteligentes S.A - ADR
|
--
|
25.35
|
48.00
|
70.67
|
36.27
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Gol Linhas Aéreas Inteligentes S.A - ADR
|
--
|
9.31
|
8.88
|
12.76
|
7.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Gol Linhas Aéreas Inteligentes S.A - ADR
|
--
|
62.06
|
72.95
|
111.56
|
67.23
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Gol Linhas Aéreas Inteligentes S.A - ADR
|
--
|
-27.40
|
-16.07
|
-28.12
|
-23.90
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|