Market cap
$1,682 Mln
Revenue (TTM)
$709 Mln
P/E Ratio
52.2
P/B Ratio
1.7
Div. Yield
7 %
| SFL - ADR | Golar Lng - ADR | Frontline - ADR | FLEX LNG - ADR | Nordic American Tankers - ADR | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
1,682 | 5,309 | 9,697 | 1,733 | 1,467 |
Revenue ($ Mln) |
709 | 523 | 2,251 | 360 | 334 |
Net Profit ($ Mln) |
31.52 | 163.68 | 904.91 | 102.73 | 54.32 |
Net Margin (%) |
4.45 | 31.27 | 40.19 | 28.50 | 16.26 |
RoE (%) |
3.22 | 7.01 | 35.03 | 14.45 | 11.85 |
Price to Earnings |
52.17 | 35.62 | 10.94 | 16.86 | 26.81 |
Price-To-Book |
1.74 | 2.74 | 3.48 | 2.47 | 3.25 |
Cashflow ($ Mln)
| SFL - ADR | Golar Lng - ADR | Frontline - ADR | FLEX LNG - ADR | Nordic American Tankers - ADR | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
290.14 | 428.67 | 682.46 | 134.86 | 19.82 |
|
Cash Flow from Investing Activities
|
165.09 | -813.20 | 24.98 | -- | -87.70 |
|
Cash from Financing Activities
|
-438.96 | 883.36 | -869.62 | -124.96 | 68.99 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| SFL - ADR | Golar Lng - ADR | Frontline - ADR | FLEX LNG - ADR | Nordic American Tankers - ADR | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-0.71 | 1.63 | 6.50 | 2.89 | 1.49 |
|
ROE (%)
|
3.22 | 7.01 | 35.03 | 14.45 | 11.85 |
|
ROA (%)
|
0.69 | 2.72 | 14.21 | 3.54 | 5.61 |
|
EBIT Margin (%)
|
29.90 | 56.70 | 49.66 | 50.96 | 27.16 |
|
Net Margin (%)
|
4.45 | 31.27 | 40.19 | 28.50 | 16.26 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | -- | 0.00 | -- |
Growth Ratios
| SFL - ADR | Golar Lng - ADR | Frontline - ADR | FLEX LNG - ADR | Nordic American Tankers - ADR | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-16.61 | 94.64 | 18.51 | 1.30 | 4.65 |
|
EBIT Growth (%)
|
-13.84 | 1,387.40 | 72.03 | -6.94 | 37.75 |
|
Net Profit Growth (%)
|
-41.07 | 2,254.57 | 159.99 | 3.69 | 51.59 |
|
EPS Growth (%)
|
-42.76 | 2,175.57 | 159.99 | 3.62 | 49.76 |
|
Book Value Growth (%)
|
-7.57 | 3.24 | 21.98 | -7.81 | -8.92 |
Valuation Ratios
| SFL - ADR | Golar Lng - ADR | Frontline - ADR | FLEX LNG - ADR | Nordic American Tankers - ADR | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-39.24 | 57.42 | 12.81 | 18.04 | 59.37 |
|
Price / Book Value
|
1.08 | 2.05 | 1.93 | 1.88 | 1.63 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
8.18 | 26.16 | 8.10 | 11.26 | 10.46 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| SFL - ADR | Golar Lng - ADR | Frontline - ADR | FLEX LNG - ADR | Nordic American Tankers - ADR | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.84 | 0.00 | 0.83 | 0.00 | 0.83 |
|
Short term debt to equity ratio
|
0.75 | 0.13 | 0.10 | 0.16 | 0.08 |
|
Current Ratio
|
0.32 | 2.34 | 2.03 | 2.69 | 3.00 |
|
Quick Ratio
|
0.32 | 2.34 | 2.03 | 2.64 | 2.40 |
|
Interest Coverage
|
1.19 | 3.93 | 5.36 | 2.20 | 2.47 |
Operating Efficiency Ratios
| SFL - ADR | Golar Lng - ADR | Frontline - ADR | FLEX LNG - ADR | Nordic American Tankers - ADR | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1.21 | 46.47 | 0.00 | 0.14 | 6.94 |
|
Asset Turnover
|
0.16 | 0.09 | 0.35 | 0.12 | 0.35 |
|
Receivable days
|
39.71 | 139.99 | 27.79 | 22.09 | 22.02 |
|
Inventory Days
|
18.87 | 2.51 | 68.90 | 15.41 | 51.39 |
|
Payable days
|
25.21 | 281.61 | 2.29 | 13.94 | 5.28 |
|
Cash Conversion Cycle
|
33.37 | -139.11 | 94.39 | 23.56 | 68.13 |