Market cap
$24 Mln
Revenue (TTM)
$210 Mln
P/E Ratio
--
P/B Ratio
0.4
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-15.97
|
-27.48
|
-5.65
|
-2.87
|
-3.63
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-8.16
|
-8.87
|
1.39
|
-7.89
|
-3.76
|
|||||
|
Cash from Financing Activities
|
--
|
17.30
|
18.43
|
40.79
|
9.52
|
5.80
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-34.42
|
-41.02
|
-7.35
|
-19.83
|
-69.69
|
|||||
|
ROE (%)
|
-280.00
|
-193.07
|
-132.48
|
-33.80
|
27.56
|
153.44
|
|||||
|
ROA (%)
|
-6.01
|
-14.56
|
-20.14
|
-3.17
|
-6.11
|
-26.82
|
|||||
|
EBIT Margin (%)
|
-4.41
|
-13.82
|
-23.61
|
-1.45
|
-11.37
|
-25.09
|
|||||
|
Net Margin (%)
|
-11.88
|
-18.83
|
-27.68
|
-4.52
|
-15.48
|
-71.45
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
17.27
|
0.10
|
0.17
|
0.42
|
-0.23
|
-0.09
|
|||||
|
EBIT Growth (%)
|
80.39
|
35.84
|
-1,796.03
|
81.88
|
65.18
|
62.42
|
|||||
|
Net Profit Growth (%)
|
45.17
|
25.46
|
-615.63
|
58.64
|
83.37
|
58.73
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.35
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-5.64
|
-4.03
|
-0.17
|
12.39
|
-7.61
|
-6.75
|
|||||
|
Close Price ($)
|
0.80
|
0.86
|
3.61
|
7.89
|
1.86
|
0.86
|
|||||
|
High Price ($)
|
1.86
|
4.35
|
12.69
|
46.67
|
7.32
|
15.90
|
|||||
|
Low Price ($)
|
0.73
|
0.73
|
3.60
|
0.55
|
0.78
|
0.61
|
|||||
|
Market Cap ($ Cr)
|
24.21
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.49
|
6.17
|
3.76
|
1.47
|
-8.18
|
-1.92
|
|||||
|
Short term debt to equity ratio
|
3.96
|
4.46
|
2.63
|
1.20
|
-7.23
|
-1.67
|
|||||
|
Current Ratio
|
0.41
|
0.43
|
0.48
|
0.52
|
0.33
|
0.34
|
|||||
|
Quick Ratio
|
0.24
|
0.28
|
0.35
|
0.41
|
0.25
|
0.30
|
|||||
|
Interest Coverage
|
-1.31
|
-3.41
|
-7.44
|
-0.53
|
-2.84
|
-1.74
|
Operating Efficiency Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
11.70
|
14.49
|
16.24
|
13.94
|
19.56
|
51.37
|
|||||
|
Asset Turnover
|
0.51
|
0.77
|
0.73
|
0.70
|
0.39
|
0.38
|
|||||
|
Receivable days
|
--
|
53.53
|
51.45
|
50.68
|
157.88
|
227.00
|
|||||
|
Inventory Days
|
--
|
58.51
|
48.86
|
46.55
|
59.81
|
43.75
|
|||||
|
Payable days
|
--
|
62.75
|
48.94
|
51.93
|
157.35
|
198.84
|
|||||
|
Cash Conversion Cycle
|
--
|
49.29
|
51.37
|
45.30
|
60.34
|
71.91
|