Willis Towers Watson Public (WTW) Peer Comparison
$337.73
$3.26
(0.97%)
As on 02-Sep-2026 16:00EDT
Market cap
$31,925 Mln
Revenue (TTM)
$10,102 Mln
P/E Ratio
21.3
P/B Ratio
4.1
Div. Yield
0.6 %
Edit
| Willis Towers Watson Public (WTW) | CABCO Trust for JC Penney Debentures (PFH) | Ryan Specialty Group Holdings Inc (RYAN) | Lincoln National (LNC) | Arthur J Gallagher & Co (AJG) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
31,925 | 45,495 | 16,462 | 8,037 | 67,625 |
Revenue ($ Mln) |
10,102 | 64,833 | 3,218 | 19,361 | 15,755 |
Net Profit ($ Mln) |
1,565.00 | 3,842.00 | 188.04 | 2,359.00 | 1,568.70 |
Net Margin (%) |
15.49 | 5.93 | 5.84 | 12.18 | 9.96 |
RoE (%) |
19.84 | 12.00 | 7.65 | 21.20 | 6.65 |
Price to Earnings |
21.27 | -- | 55.54 | 3.66 | 43.11 |
Price-To-Book |
4.10 | -- | 21.20 | 0.80 | 2.81 |
Income Statement ($ Mln)
| Willis Towers Watson Public (WTW) | CABCO Trust for JC Penney Debentures (PFH) | Ryan Specialty Group Holdings Inc (RYAN) | Lincoln National (LNC) | Arthur J Gallagher & Co (AJG) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
10,102.00 | 64,833.00 | 3,217.67 | 19,361.00 | 15,754.60 |
|
Cost of Revenue
|
6,222.00 | 44,892.00 | 607.06 | 10,231.00 | 4,009.50 |
|
Gross Profit
|
4,083.00 | 18,937.00 | 2,763.61 | 10,443.00 | 7,633.30 |
|
Operating Expenses
|
3,185.00 | 14,960.00 | 1,960.55 | 8,294.00 | 9,061.50 |
|
Operating Profit (EBIT)
|
2,246.00 | 4,978.00 | 650.06 | 2,836.00 | 2,683.60 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
1,984.00 | 4,988.00 | 282.25 | 2,836.00 | 1,983.90 |
|
Provision for Tax
|
401.00 | 998.00 | 39.43 | 477.00 | 409.30 |
|
Profit after Tax (Net Income)
|
1,565.00 | 3,842.00 | 188.04 | 2,359.00 | 1,568.70 |
|
Minority Interest
|
-11.00 | 0.00 | -143.79 | 0.00 | -5.10 |
|
Consolidated Profit
|
0.00 | 0.00 | 0.00 | 1,156.00 | 423.70 |
Liabilities ($ Mln)
| Willis Towers Watson Public (WTW) | CABCO Trust for JC Penney Debentures (PFH) | Ryan Specialty Group Holdings Inc (RYAN) | Lincoln National (LNC) | Arthur J Gallagher & Co (AJG) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
7,688.00 | 31,577.00 | 509.41 | 11,349.00 | 23,717.00 |
|
Minority Interest
|
-11.00 | 0.00 | -143.79 | 0.00 | -5.10 |
|
Non-Current Liabilities
|
7,544.00 | 517,883.00 | 10,860.12 | 418,048.00 | 14,888.00 |
|
Current Liabilities
|
15,245.00 | 233,736.00 | 90.37 | 400.00 | 43,173.00 |
|
Total Liabilities
|
29,530.00 | 773,740.00 | 10,564.17 | 417,204.00 | 70,665.00 |
Assets ($ Mln)
| Willis Towers Watson Public (WTW) | CABCO Trust for JC Penney Debentures (PFH) | Ryan Specialty Group Holdings Inc (RYAN) | Lincoln National (LNC) | Arthur J Gallagher & Co (AJG) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
13,814.00 | 365,010.00 | 5,324.07 | 1,144.00 | 36,356.00 |
|
Current Assets
|
16,745.00 | 418,544.00 | 6,642.57 | 10,165.00 | 45,452.00 |
|
Total Assets
|
29,530.00 | 773,740.00 | 10,564.17 | 417,204.00 | 70,665.00 |
|
Total Debt*
|
7,099.00 | 20,618.00 | 3,807.57 | 6,865.00 | 2,017.00 |
|
Net Current Assets
|
1,500.00 | 0.00 | 0.00 | 0.00 | 2,279.00 |
Cashflow ($ Mln)
| Willis Towers Watson Public (WTW) | CABCO Trust for JC Penney Debentures (PFH) | Ryan Specialty Group Holdings Inc (RYAN) | Lincoln National (LNC) | Arthur J Gallagher & Co (AJG) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,775.00 | 6,271.00 | 643.67 | -167.00 | 1,930.00 |
|
Cash Flow from Investing Activities
|
447.00 | -25,892.00 | -834.01 | -4,013.00 | -15,881.00 |
|
Cash from Financing Activities
|
-936.00 | 20,773.00 | 78.12 | 7,881.00 | 1,718.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Willis Towers Watson Public (WTW) | CABCO Trust for JC Penney Debentures (PFH) | Ryan Specialty Group Holdings Inc (RYAN) | Lincoln National (LNC) | Arthur J Gallagher & Co (AJG) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
11.16 | 6.41 | 1.45 | 7.37 | 4.21 |
|
ROE (%)
|
19.84 | 12.00 | 7.65 | 21.20 | 6.65 |
|
ROA (%)
|
3.55 | 0.37 | 1.09 | 0.52 | 1.27 |
|
EBIT Margin (%)
|
22.85 | 7.68 | 15.68 | 0.00 | 16.70 |
|
Net Margin (%)
|
15.49 | 5.93 | 5.84 | 12.18 | 9.96 |
|
Cash Profit Margin (%)
|
0.00 | -- | 0.00 | -- | 0.00 |
Growth Ratios
| Willis Towers Watson Public (WTW) | CABCO Trust for JC Penney Debentures (PFH) | Ryan Specialty Group Holdings Inc (RYAN) | Lincoln National (LNC) | Arthur J Gallagher & Co (AJG) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
3.00 | 8.93 | 14.36 | 7.19 | 26.33 |
|
EBIT Growth (%)
|
-19.10 | 141.18 | 3.32 | -- | 1.02 |
|
Net Profit Growth (%)
|
1,042.34 | 135.56 | 237.74 | 107.66 | -4.41 |
|
EPS Growth (%)
|
1,028.94 | 143.60 | 1,462.32 | 88.75 | -8.96 |
|
Book Value Growth (%)
|
0.97 | 12.88 | 74.31 | 9.29 | 3.71 |
Valuation Ratios
| Willis Towers Watson Public (WTW) | CABCO Trust for JC Penney Debentures (PFH) | Ryan Specialty Group Holdings Inc (RYAN) | Lincoln National (LNC) | Arthur J Gallagher & Co (AJG) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
19.86 | 1.69 | 226.81 | 7.43 | 45.10 |
|
Price / Book Value
|
4.00 | 0.19 | 22.19 | 0.80 | 2.89 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
13.31 | -13.07 | 22.10 | -19.95 | 21.84 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Willis Towers Watson Public (WTW) | CABCO Trust for JC Penney Debentures (PFH) | Ryan Specialty Group Holdings Inc (RYAN) | Lincoln National (LNC) | Arthur J Gallagher & Co (AJG) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.75 | 0.00 | 7.01 | 0.57 | 0.50 |
|
Short term debt to equity ratio
|
0.11 | 0.03 | 0.18 | 0.04 | 0.06 |
|
Current Ratio
|
1.10 | 1.79 | 73.50 | 25.41 | 1.05 |
|
Quick Ratio
|
1.10 | 1.79 | 73.50 | 25.41 | 1.05 |
|
Interest Coverage
|
7.94 | 3.74 | 2.28 | 9.78 | 4.06 |
Operating Efficiency Ratios
| Willis Towers Watson Public (WTW) | CABCO Trust for JC Penney Debentures (PFH) | Ryan Specialty Group Holdings Inc (RYAN) | Lincoln National (LNC) | Arthur J Gallagher & Co (AJG) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
25.77 | 74.00 | 21.68 | 146.66 | 38.57 |
|
Asset Turnover
|
0.23 | 0.06 | 0.19 | 0.04 | 0.13 |
|
Receivable days
|
97.75 | 266.94 | 52.60 | 580.45 | 118.82 |
|
Inventory Days
|
-- | -- | -- | -- | -- |
|
Payable days
|
66.20 | 156.11 | 258.84 | -- | -- |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -- |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
