Oi S.A (OIBR-C) Peer Comparison

$0.61

$-0.05 (-8.18%)

As on 29-Dec-2021EDT

Market cap

$1,099 Mln

Revenue (TTM)

$2,003 Mln

P/E Ratio

--

P/B Ratio

0.8

Div. Yield

0 %

Edit

	Oi S.A (OIBR-C)	TIM Participacoes SA (TIMB)	TelefÃ´nica Brasil S.A - ADR
Market cap ($ Mln)	1,099	8,346	17,943
Revenue (R$ Mln)	2,003	27,403	61,722
Net Profit (R$ Mln)	-5,379.83	4,325.64	6,604.26
Net Margin (%)	-268.61	15.79	10.70
RoE (%)	-200.36	17.66	9.84
Price to Earnings	--	10.28	14.58
Price-To-Book	0.83	1.77	1.46

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (R$ Mln)

	Oi S.A (OIBR-C)	TIM Participacoes SA (TIMB)	TelefÃ´nica Brasil S.A - ADR
Operating Revenue	2,002.88	17,267.81	43,126.47
Cost of Revenue	1,478.89	7,996.62	22,693.08
Gross Profit	2,012.97	9,271.20	20,433.39
Operating Expenses	2,924.21	6,497.50	13,851.73
Operating Profit (EBIT)	-2,400.22	2,803.03	6,581.66
Other Income	0.00	--	--
Profit before Tax	-8,862.22	1,992.40	6,008.23
Provision for Tax	-3,506.06	164.15	1,237.71
Profit after Tax (Net Income)	-5,379.83	1,828.25	4,770.53
Minority Interest	48.32	--	--
Consolidated Profit	-567.09	1,843.69	4,770.53

Liabilities (R$ Mln)

	Oi S.A (OIBR-C)	TIM Participacoes SA (TIMB)	TelefÃ´nica Brasil S.A - ADR
Shareholder's Funds	1,061.81	4,463.20	69,557.00
Minority Interest	48.32	--	--
Non-Current Liabilities	50,980.27	1,957.90	21,306.00
Current Liabilities	23,469.97	1,598.31	17,875.00
Total Liabilities	73,839.79	8,019.41	108,738.00

Assets (R$ Mln)

	Oi S.A (OIBR-C)	TIM Participacoes SA (TIMB)	TelefÃ´nica Brasil S.A - ADR
Non-Current Assets	29,238.27	6,014.95	89,678.00
Current Assets	46,291.08	2,004.46	19,061.00
Total Assets	73,821.37	8,019.41	108,738.00
Total Debt*	34,476.74	2,064.58	13,240.00
Net Current Assets	22,821.11	2,131.81	1,185.78

Cashflow (R$ Mln)

	Oi S.A (OIBR-C)	TIM Participacoes SA (TIMB)	TelefÃ´nica Brasil S.A - ADR
Cash From Operating Activities	4,406.70	8,673.87	19,341.75
Cash Flow from Investing Activities	-3,143.67	-5,293.36	-6,408.46
Cash from Financing Activities	799.63	-3,089.27	-10,564.59
Net Cash Inflow / Outflow	--	--	--

Ratios

Profitability Ratios

	Oi S.A (OIBR-C)	TIM Participacoes SA (TIMB)	TelefÃ´nica Brasil S.A - ADR
ROCE (%)	-25.97	25.14	5.71
ROE (%)	-200.36	36.42	6.81
ROA (%)	-5.85	20.26	4.40
EBIT Margin (%)	-215.13	--	--
Net Margin (%)	-268.61	10.59	11.06
Cash Profit Margin (%)	0.00	--	--

Growth Ratios

	Oi S.A (OIBR-C)	TIM Participacoes SA (TIMB)	TelefÃ´nica Brasil S.A - ADR
Revenue Growth (%)	-89.41	-0.01	-0.03
EBIT Growth (%)	55.00	--	--
Net Profit Growth (%)	63.13	-49.53	-4.61
EPS Growth (%)	61.94	-0.50	-0.05
Book Value Growth (%)	-81.75	--	--

Valuation Ratios

	Oi S.A (OIBR-C)	TIM Participacoes SA (TIMB)	TelefÃ´nica Brasil S.A - ADR
Price / Earnings	-0.23	3.69	3.13
Price / Book Value	0.31	1.51	0.21
Dividend Yield (%)	--	--	--
EV/EBITDA	-12.09	0.94	1.29
Market Cap ($ Cr)	--	--	--

Solvency Ratios

	Oi S.A (OIBR-C)	TIM Participacoes SA (TIMB)	TelefÃ´nica Brasil S.A - ADR
Debt to Equity	29.26	0.46	0.19
Short term debt to equity ratio	0.91	0.12	0.05
Current Ratio	1.97	1.25	1.07
Quick Ratio	1.95	1.22	1.03
Interest Coverage	-0.78	3.15	7.89

Operating Efficiency Ratios

	Oi S.A (OIBR-C)	TIM Participacoes SA (TIMB)	TelefÃ´nica Brasil S.A - ADR
Debtors to sales (%)	278.26	5.41	18.97
Asset Turnover	0.02	1.91	0.40
Receivable days	277.80	23.04	91.01
Inventory Days	17.72	2.24	9.75
Payable days	222.77	36.03	108.52
Cash Conversion Cycle	72.74	-10.75	-7.77

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly