Market cap
$108 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
1055
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-20.11
|
-19.88
|
-21.44
|
-17.21
|
-22.43
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.01
|
-0.17
|
15.24
|
-15.03
|
-0.29
|
|||||
|
Cash from Financing Activities
|
--
|
14.12
|
5.03
|
24.12
|
8.99
|
33.02
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.35
|
-0.27
|
-0.28
|
-0.28
|
-0.31
|
-0.48
|
|||||
|
Cash EPS ($)
|
-0.34
|
-0.27
|
-0.28
|
-0.28
|
-0.30
|
-0.47
|
|||||
|
Adjusted Book Value ($)
|
-0.05
|
--
|
0.07
|
0.37
|
0.45
|
0.66
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-0.19
|
-0.25
|
-0.29
|
-0.29
|
-0.41
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.19
|
-0.25
|
-0.29
|
-0.29
|
-0.41
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-2,206.47
|
-130.13
|
-76.26
|
-57.52
|
-84.98
|
|||||
|
ROE (%)
|
--
|
-7,467.16
|
-135.90
|
-77.39
|
-58.46
|
-86.45
|
|||||
|
ROA (%)
|
-193.82
|
-188.03
|
-77.26
|
-54.94
|
-43.98
|
-65.58
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-31.94
|
-12.46
|
-0.28
|
-28.40
|
24.38
|
-3.05
|
|||||
|
Net Profit Growth (%)
|
-63.87
|
-26.17
|
-8.96
|
-14.32
|
30.43
|
-16.88
|
|||||
|
EPS Growth (%)
|
-21.75
|
0.07
|
0.00
|
0.08
|
0.36
|
0.11
|
|||||
|
Book Value Growth (%)
|
-176.97
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-3.28
|
-3.21
|
-4.76
|
-5.30
|
-2.90
|
|||||
|
Price / Book Value
|
1,055.04
|
-18.11
|
12.22
|
3.61
|
3.66
|
2.12
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-1.79
|
-3.07
|
-2.29
|
-2.45
|
-3.34
|
-1.34
|
|||||
|
Close Price ($)
|
0.95
|
0.87
|
0.91
|
1.35
|
1.63
|
1.39
|
|||||
|
High Price ($)
|
1.51
|
1.51
|
1.53
|
3.39
|
2.28
|
4.83
|
|||||
|
Low Price ($)
|
0.71
|
0.33
|
0.71
|
1.09
|
0.80
|
1.37
|
|||||
|
Market Cap ($ Cr)
|
107.52
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
-0.15
|
0.18
|
0.02
|
0.01
|
0.02
|
|||||
|
Short term debt to equity ratio
|
-0.02
|
-0.05
|
0.05
|
0.00
|
0.01
|
0.01
|
|||||
|
Current Ratio
|
1.35
|
1.12
|
2.82
|
9.01
|
9.05
|
16.69
|
|||||
|
Quick Ratio
|
1.35
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
-37.57
|
-189.52
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
15,379.49
|
4,553.03
|
2,039.18
|
1,726.12
|
1,215.06
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|