Market cap
$11,991 Mln
Revenue (TTM)
$938 Mln
P/E Ratio
47.9
P/B Ratio
8.3
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
245.61
|
235.27
|
123.53
|
119.54
|
132.26
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-837.17
|
-136.40
|
-125.33
|
-100.26
|
-238.50
|
|||||
|
Cash from Financing Activities
|
--
|
642.21
|
-48.35
|
0.01
|
-29.81
|
0.01
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
7.99
|
7.66
|
5.73
|
4.26
|
4.42
|
3.07
|
|||||
|
Cash EPS ($)
|
--
|
8.32
|
6.27
|
4.75
|
4.88
|
3.37
|
|||||
|
Adjusted Book Value ($)
|
--
|
38.97
|
28.94
|
23.44
|
18.49
|
15.64
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
7.26
|
7.34
|
3.86
|
3.77
|
4.37
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
6.44
|
6.80
|
3.32
|
3.09
|
4.21
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
15.52
|
17.02
|
14.91
|
18.36
|
14.54
|
|||||
|
ROE (%)
|
19.43
|
23.08
|
21.90
|
20.38
|
26.44
|
22.03
|
|||||
|
ROA (%)
|
10.18
|
13.82
|
14.56
|
12.87
|
15.67
|
12.75
|
|||||
|
EBIT Margin (%)
|
32.68
|
29.04
|
32.41
|
30.16
|
28.01
|
27.27
|
|||||
|
Net Margin (%)
|
28.84
|
29.44
|
27.33
|
26.32
|
24.57
|
22.37
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
16.16
|
0.31
|
0.30
|
-0.09
|
0.37
|
0.54
|
|||||
|
EBIT Growth (%)
|
10.81
|
17.36
|
39.49
|
-2.29
|
40.88
|
97.83
|
|||||
|
Net Profit Growth (%)
|
15.12
|
41.06
|
34.81
|
-2.78
|
50.60
|
94.34
|
|||||
|
EPS Growth (%)
|
9.22
|
0.34
|
0.35
|
-0.04
|
0.44
|
0.86
|
|||||
|
Book Value Growth (%)
|
24.34
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
47.90
|
42.86
|
34.36
|
32.28
|
18.49
|
47.66
|
|||||
|
Price / Book Value
|
8.33
|
8.43
|
6.81
|
5.86
|
4.42
|
9.37
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
40.60
|
39.27
|
25.35
|
24.36
|
14.12
|
34.70
|
|||||
|
Close Price ($)
|
542.94
|
328.39
|
196.95
|
137.39
|
81.68
|
146.50
|
|||||
|
High Price ($)
|
615.99
|
361.32
|
247.21
|
138.50
|
149.15
|
148.94
|
|||||
|
Low Price ($)
|
232.73
|
154.00
|
128.74
|
80.95
|
67.40
|
69.38
|
|||||
|
Market Cap ($ Cr)
|
11,990.60
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.65
|
0.25
|
0.33
|
0.42
|
0.47
|
|||||
|
Short term debt to equity ratio
|
0.51
|
0.01
|
0.20
|
0.27
|
0.01
|
0.40
|
|||||
|
Current Ratio
|
1.55
|
6.28
|
2.32
|
2.20
|
4.57
|
1.97
|
|||||
|
Quick Ratio
|
1.35
|
5.47
|
1.92
|
1.77
|
3.70
|
1.69
|
|||||
|
Interest Coverage
|
--
|
110.42
|
135.01
|
103.45
|
108.83
|
25.92
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
22.43
|
17.25
|
20.84
|
21.61
|
19.40
|
16.45
|
|||||
|
Asset Turnover
|
0.35
|
0.47
|
0.53
|
0.49
|
0.64
|
0.57
|
|||||
|
Receivable days
|
--
|
60.56
|
68.45
|
78.51
|
57.34
|
57.83
|
|||||
|
Inventory Days
|
--
|
166.55
|
188.70
|
207.05
|
143.60
|
143.44
|
|||||
|
Payable days
|
--
|
52.16
|
60.64
|
63.29
|
58.06
|
61.62
|
|||||
|
Cash Conversion Cycle
|
--
|
174.96
|
196.51
|
222.26
|
142.87
|
139.65
|