Market cap
$6,327 Mln
Revenue (TTM)
$509 Mln
P/E Ratio
183.2
P/B Ratio
9.5
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
141.87
|
122.24
|
79.32
|
57.80
|
60.96
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-310.33
|
-55.91
|
-107.45
|
-150.79
|
-120.18
|
|||||
|
Cash from Financing Activities
|
--
|
218.99
|
-60.05
|
0.18
|
0.00
|
194.80
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
0.62
|
1.02
|
2.39
|
1.60
|
1.65
|
1.30
|
|||||
|
Cash EPS ($)
|
--
|
1.25
|
2.61
|
1.72
|
1.74
|
1.36
|
|||||
|
Adjusted Book Value ($)
|
--
|
12.35
|
11.09
|
9.69
|
7.95
|
6.34
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
2.84
|
2.47
|
1.61
|
1.20
|
1.32
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
2.55
|
2.27
|
1.45
|
1.03
|
1.23
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
5.36
|
16.53
|
12.47
|
14.88
|
16.75
|
|||||
|
ROE (%)
|
5.68
|
8.70
|
23.12
|
18.28
|
23.59
|
23.14
|
|||||
|
ROA (%)
|
2.24
|
4.71
|
14.11
|
10.74
|
12.66
|
13.78
|
|||||
|
EBIT Margin (%)
|
5.35
|
10.55
|
30.83
|
28.13
|
25.40
|
26.29
|
|||||
|
Net Margin (%)
|
7.40
|
10.22
|
27.61
|
24.93
|
24.91
|
22.35
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
7.94
|
0.16
|
0.36
|
-0.02
|
0.19
|
0.73
|
|||||
|
EBIT Growth (%)
|
-52.36
|
-60.45
|
49.15
|
8.87
|
14.95
|
213.38
|
|||||
|
Net Profit Growth (%)
|
-71.84
|
-57.20
|
50.72
|
-1.65
|
32.64
|
176.78
|
|||||
|
EPS Growth (%)
|
-76.99
|
-0.58
|
0.50
|
-0.03
|
0.27
|
1.51
|
|||||
|
Book Value Growth (%)
|
8.53
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
183.20
|
104.77
|
33.74
|
43.37
|
13.28
|
35.37
|
|||||
|
Price / Book Value
|
9.51
|
8.61
|
7.28
|
7.16
|
2.76
|
7.26
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
150.84
|
80.57
|
26.70
|
34.46
|
10.06
|
26.20
|
|||||
|
Close Price ($)
|
163.12
|
106.35
|
80.77
|
69.38
|
21.96
|
46.04
|
|||||
|
High Price ($)
|
215.99
|
129.41
|
140.50
|
71.59
|
48.60
|
49.60
|
|||||
|
Low Price ($)
|
75.75
|
47.41
|
65.18
|
21.49
|
20.83
|
20.53
|
|||||
|
Market Cap ($ Cr)
|
6,326.80
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.84
|
0.38
|
0.42
|
0.52
|
0.67
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Current Ratio
|
7.38
|
8.35
|
5.00
|
5.66
|
6.29
|
5.80
|
|||||
|
Quick Ratio
|
6.58
|
7.31
|
4.11
|
4.77
|
5.55
|
5.14
|
|||||
|
Interest Coverage
|
--
|
31.60
|
120.96
|
50.55
|
50.71
|
18.46
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
30.24
|
18.31
|
26.60
|
31.51
|
27.17
|
22.59
|
|||||
|
Asset Turnover
|
0.30
|
0.46
|
0.51
|
0.43
|
0.51
|
0.62
|
|||||
|
Receivable days
|
--
|
75.48
|
90.87
|
108.03
|
84.28
|
70.70
|
|||||
|
Inventory Days
|
--
|
166.02
|
164.16
|
164.88
|
140.95
|
135.95
|
|||||
|
Payable days
|
--
|
59.68
|
73.97
|
80.41
|
73.95
|
83.82
|
|||||
|
Cash Conversion Cycle
|
--
|
181.82
|
181.06
|
192.51
|
151.28
|
122.82
|