Market cap
$-- Mln
Revenue (TTM)
$23 Mln
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -41.85 | -22.64 | -9.87 | 200.98 | 139.58 |
| EBIT | -- | -- | -43.80 | 10.57 | -4.12 |
| Net Profit | -13.97 | -3.25 | -62.59 | -203.82 | -5.46 |
| EPS | 3.55 | 15.38 | -49.28 | -193.38 | 11.75 |
| Book Value | -- | -- | -22.33 | -29.55 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-24 | Dec-23 |
| EBIT-Margin
| -31.08 | -339.30 | -14.89 | -8.57 | -11.57 |
| Net Margin
| -- | -- | -16.78 | -- | -- |
| Return on equity
| -47.48 | -52.20 | -30.83 | -33.62 | -25.96 |
| Return on Capital
| -40.54 | -47.21 | -- | -27.39 | -21.58 |
| Return on Assets
| -35.00 | -40.55 | -19.49 | -20.80 | -16.35 |
| Debt to Equity (x)
| -- | -- | 0.05 | 0.22 | 0.24 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
VerifyMe Inc (VRMEW)
|
--
|
-27.39
|
-21.58
|
-72.65
|
22.51
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-30.83
Lower than Peers by 47.46
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
VerifyMe Inc (VRMEW)
|
-30.83
|
-33.62
|
-25.96
|
-82.86
|
24.50
|
|
Peer Median
|
16.62
|
--
|
--
|
--
|
--
|
ROA
-19.49
Lower than Peers by 26.22
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
VerifyMe Inc (VRMEW)
|
-19.49
|
-20.80
|
-16.35
|
-67.85
|
23.71
|
|
Peer Median
|
6.73
|
--
|
--
|
--
|
--
|
EBIT Margin
-14.89
Lower than Peers by 37.25
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
VerifyMe Inc (VRMEW)
|
-14.89
|
-8.57
|
-11.57
|
-73.10
|
-557.21
|
|
Peer Median
|
22.36
|
--
|
--
|
--
|
--
|
Net Margin
-16.78
Lower than Peers by 33.29
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
VerifyMe Inc (VRMEW)
|
-16.78
|
-15.80
|
-13.39
|
-73.55
|
416.61
|
|
Peer Median
|
16.51
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
VerifyMe Inc (VRMEW)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-9.87
Lower than Peers by 42.29
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
VerifyMe Inc (VRMEW)
|
-9.87
|
-0.04
|
0.29
|
21.58
|
1.53
|
|
Peer Median
|
32.42
|
--
|
--
|
--
|
--
|
EBIT Growth
-43.80
Lower than Peers by 160.18
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
VerifyMe Inc (VRMEW)
|
-43.80
|
29.16
|
79.53
|
-196.21
|
-34.64
|
|
Peer Median
|
116.38
|
--
|
--
|
--
|
--
|
Net Profit Growth
-62.59
Lower than Peers by 103.68
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
VerifyMe Inc (VRMEW)
|
-62.59
|
-12.80
|
76.46
|
-498.62
|
161.20
|
|
Peer Median
|
41.09
|
--
|
--
|
--
|
--
|
EPS Growth
-49.28
Lower than Peers by 132.46
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
VerifyMe Inc (VRMEW)
|
-49.28
|
-0.07
|
0.77
|
-4.15
|
1.46
|
|
Peer Median
|
83.18
|
--
|
--
|
--
|
--
|
Book Value Growth
-3.16
Lower than Peers by 55.88
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
VerifyMe Inc (VRMEW)
|
-3.16
|
--
|
--
|
--
|
--
|
|
Peer Median
|
52.72
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.05
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
VerifyMe Inc (VRMEW)
|
0.05
|
0.22
|
0.24
|
0.17
|
0.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.00
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
VerifyMe Inc (VRMEW)
|
0.00
|
0.06
|
0.05
|
0.05
|
0.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
4.66
Higher than Peers by 3.22
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
VerifyMe Inc (VRMEW)
|
4.66
|
1.50
|
1.50
|
1.74
|
22.25
|
|
Peer Median
|
1.44
|
--
|
--
|
--
|
--
|
Quick Ratio
4.63
Higher than Peers by 3.32
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
VerifyMe Inc (VRMEW)
|
4.63
|
1.49
|
1.49
|
1.73
|
22.13
|
|
Peer Median
|
1.31
|
--
|
--
|
--
|
--
|
Interest Coverage
-32.70
Lower than Peers by 36.00
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
VerifyMe Inc (VRMEW)
|
-32.70
|
-15.96
|
-18.19
|
-162.61
|
-2,415.50
|
|
Peer Median
|
3.30
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
4.17
Lower than Peers by 17.26
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
VerifyMe Inc (VRMEW)
|
4.17
|
13.92
|
16.98
|
28.78
|
34.26
|
|
Peer Median
|
21.43
|
--
|
--
|
--
|
--
|
Asset Turnover
1.16
Higher than Peers by 0.85
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
VerifyMe Inc (VRMEW)
|
1.16
|
1.32
|
1.22
|
0.92
|
0.06
|
|
Peer Median
|
0.31
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
VerifyMe Inc (VRMEW)
|
--
|
57.85
|
71.66
|
55.32
|
69.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
VerifyMe Inc (VRMEW)
|
--
|
0.90
|
1.33
|
1.86
|
72.23
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
VerifyMe Inc (VRMEW)
|
--
|
73.79
|
80.87
|
59.34
|
493.36
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
VerifyMe Inc (VRMEW)
|
--
|
-15.04
|
-7.88
|
-2.17
|
-352.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
VerifyMe Inc (VRMEW)
|
--
|
-0.08
|
-0.09
|
-0.05
|
2.36
|
|
Peer Median
|
5.82
|
--
|
--
|
--
|
--
|
Price / Book Value
--
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
VerifyMe Inc (VRMEW)
|
--
|
0.03
|
0.02
|
0.05
|
0.40
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
VerifyMe Inc (VRMEW)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
5.90
|
--
|
--
|
--
|
--
|
EV/EBITDA
--
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
VerifyMe Inc (VRMEW)
|
--
|
0.35
|
-0.09
|
0.04
|
-0.33
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|