Materialise NV - ADR Financials

$6.71

$0.24 (3.71%)

As on 26-Aug-2026 16:00EDT

Market cap

$382 Mln

Revenue (TTM)

$279 Mln

P/E Ratio

33.1

P/B Ratio

1.3

Div. Yield

0 %

Annual
Quarterly

Income Statement (€ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Operating Revenue	279.07	257.07	266.77	256.13	232.02	205.45
Cost of Revenue	118.41	110.16	115.94	111.00	103.26	87.28
Gross Profit	160.66	146.91	150.83	145.13	128.77	118.17
Operating Expenses	149.77	141.97	141.39	139.51	131.64	105.96
Operating Profit (EBIT)	10.89	4.94	9.43	5.62	-2.87	12.22
Other Income	--	--	--	--	--	--
Profit before Tax	10.49	7.00	14.14	6.77	-1.18	13.74
Provision for Tax	0.10	-0.41	0.73	0.08	0.98	0.59
Profit after Tax (Net Income)	10.39	7.41	13.44	6.72	-2.12	13.15
Minority Interest	--	0.00	0.03	0.03	0.03	0.01
Consolidated Profit	--	--	--	--	-2.12	13.15

Liabilities (€ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Shareholder's Funds	255.68	255.45	248.58	236.65	228.96	232.58
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	70.22	73.25	45.67	55.09	76.22	89.40
Current Liabilities	92.71	91.84	102.18	104.95	106.11	91.44
Total Liabilities	511.24	420.47	396.34	396.63	411.26	413.41

Assets (€ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Non-Current Assets	194.25	196.96	205.82	190.17	194.85	155.60
Current Assets	224.27	223.51	190.51	206.47	216.41	257.80
Total Assets	511.24	420.47	396.34	396.63	411.26	413.41
Total Debt*	60.13	66.15	41.28	64.40	80.98	99.11
Net Current Assets	131.56	131.72	88.34	101.52	110.30	166.37

Cashflow (€ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Cash From Operating Activities	--	22.68	31.46	20.16	22.29	25.84
Cash Flow from Investing Activities	--	-9.32	-28.59	-11.04	-53.86	-13.13
Cash from Financing Activities	--	18.00	-27.64	-22.37	-22.51	71.16
Net Cash Inflow / Outflow	--	--	--	--	--	--

Financials Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Adjusted EPS (€)	0.18	0.13	0.23	0.11	-0.04	0.22
Cash EPS (€)	--	0.49	0.60	0.48	0.35	0.57
Adjusted Book Value (€)	--	4.32	4.20	4.01	3.88	3.94
Dividend per Share (€)	--	--	--	--	--	--
Cash Flow per Share (€)	--	0.38	0.53	0.34	0.38	0.44
Free Cash Flow per Share (€)	--	0.15	0.09	0.14	-0.04	0.24

Profitability Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
ROCE (%)	--	2.42	4.55	2.20	-0.66	4.14
ROE (%)	4.10	2.94	5.54	2.89	-0.92	6.65
ROA (%)	2.08	1.82	3.39	1.66	-0.51	3.24
EBIT Margin (%)	3.67	1.92	3.54	3.33	0.37	7.87
Net Margin (%)	3.72	2.88	5.04	2.62	-0.91	6.40
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Revenue Growth (%)	3.55	-0.04	0.04	0.10	0.13	0.21
EBIT Growth (%)	-18.13	-47.58	10.65	880.78	-94.63	373.07
Net Profit Growth (%)	11.33	-44.82	99.88	416.63	-116.14	286.74
EPS Growth (%)	11.76	-0.45	1.00	4.17	-1.16	2.71
Book Value Growth (%)	3.12	--	--	--	--	--

Solvency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debt to Equity	0.18	0.26	0.17	0.27	0.35	0.43
Short term debt to equity ratio	0.04	0.04	0.05	0.11	0.09	0.09
Current Ratio	2.42	2.43	1.86	1.97	2.04	2.82
Quick Ratio	2.24	2.27	1.70	1.80	1.89	2.70
Interest Coverage	4.16	0.92	5.72	4.08	0.30	4.81

Operating Efficiency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debtors to sales (%)	19.87	21.36	19.89	20.57	23.60	22.01
Asset Turnover	0.56	0.63	0.67	0.63	0.56	0.51
Receivable days	--	76.70	72.40	76.61	78.69	79.70
Inventory Days	--	52.87	53.60	53.43	46.41	48.31
Payable days	--	72.06	70.16	73.10	76.76	87.52
Cash Conversion Cycle	--	57.51	55.83	56.94	48.33	40.50

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.