Market cap
$5,443 Mln
Revenue (TTM)
$1,030 Mln
P/E Ratio
91.1
P/B Ratio
3.4
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
64.06
|
158.51
|
120.08
|
90.78
|
94.63
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-74.32
|
-208.19
|
-19.89
|
-42.54
|
-306.70
|
|||||
|
Cash from Financing Activities
|
--
|
276.33
|
56.94
|
-97.85
|
-60.15
|
204.75
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-11.92
|
-7.33
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
1.56
|
1.39
|
1.77
|
2.02
|
2.06
|
1.41
|
|||||
|
Cash EPS ($)
|
--
|
2.99
|
3.31
|
3.33
|
3.53
|
2.62
|
|||||
|
Adjusted Book Value ($)
|
--
|
33.98
|
20.63
|
18.67
|
16.04
|
14.56
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
1.66
|
4.39
|
3.33
|
2.52
|
2.64
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
1.25
|
3.91
|
2.77
|
1.98
|
2.02
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
3.75
|
5.59
|
6.80
|
7.11
|
5.76
|
|||||
|
ROE (%)
|
4.21
|
5.23
|
9.03
|
11.65
|
13.48
|
10.09
|
|||||
|
ROA (%)
|
3.03
|
3.37
|
4.90
|
5.91
|
6.00
|
4.81
|
|||||
|
EBIT Margin (%)
|
7.35
|
9.29
|
13.09
|
13.99
|
12.48
|
11.61
|
|||||
|
Net Margin (%)
|
6.00
|
5.49
|
6.75
|
8.27
|
8.60
|
7.13
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
7.61
|
0.03
|
0.08
|
0.02
|
0.22
|
0.20
|
|||||
|
EBIT Growth (%)
|
-32.35
|
-26.69
|
0.80
|
14.75
|
30.93
|
37.48
|
|||||
|
Net Profit Growth (%)
|
0.66
|
-16.01
|
-12.06
|
-1.58
|
47.13
|
13.05
|
|||||
|
EPS Growth (%)
|
-7.88
|
-0.22
|
-0.12
|
-0.02
|
0.46
|
0.13
|
|||||
|
Book Value Growth (%)
|
76.76
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
91.09
|
85.51
|
86.17
|
83.37
|
66.05
|
125.46
|
|||||
|
Price / Book Value
|
3.38
|
3.50
|
7.41
|
9.02
|
8.47
|
12.11
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
27.69
|
29.82
|
32.69
|
37.52
|
32.88
|
53.32
|
|||||
|
Close Price ($)
|
162.24
|
118.99
|
152.77
|
168.41
|
135.87
|
176.33
|
|||||
|
High Price ($)
|
171.85
|
155.39
|
187.12
|
187.61
|
177.11
|
184.44
|
|||||
|
Low Price ($)
|
98.27
|
98.27
|
146.86
|
111.20
|
110.84
|
116.55
|
|||||
|
Market Cap ($ Cr)
|
5,443.11
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.12
|
0.26
|
0.63
|
0.60
|
0.85
|
0.95
|
|||||
|
Short term debt to equity ratio
|
0.03
|
0.04
|
0.02
|
0.02
|
0.02
|
0.02
|
|||||
|
Current Ratio
|
4.57
|
3.69
|
2.58
|
2.98
|
2.56
|
2.03
|
|||||
|
Quick Ratio
|
3.79
|
2.80
|
1.72
|
1.91
|
1.53
|
1.35
|
|||||
|
Interest Coverage
|
7.15
|
4.24
|
3.95
|
4.78
|
6.88
|
11.11
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.36
|
18.85
|
15.91
|
15.81
|
15.99
|
16.36
|
|||||
|
Asset Turnover
|
0.50
|
0.61
|
0.73
|
0.71
|
0.70
|
0.68
|
|||||
|
Receivable days
|
--
|
62.56
|
55.88
|
57.40
|
53.74
|
49.27
|
|||||
|
Inventory Days
|
--
|
106.14
|
101.74
|
120.31
|
111.16
|
98.12
|
|||||
|
Payable days
|
--
|
54.76
|
46.40
|
50.20
|
54.41
|
50.09
|
|||||
|
Cash Conversion Cycle
|
--
|
113.93
|
111.21
|
127.51
|
110.49
|
97.30
|