Market cap
$119 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
4.9
Div. Yield
0 %
Income Statement (A$ Mln) |
Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.04
|
2.31
|
0.00
|
0.01
|
15.18
|
0.99
|
|||||
|
Cost of Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Gross Profit
|
0.04
|
2.31
|
0.00
|
0.01
|
15.18
|
0.99
|
|||||
|
Operating Expenses
|
14.26
|
30.77
|
24.12
|
25.41
|
21.56
|
13.18
|
|||||
|
Operating Profit (EBIT)
|
-14.22
|
-28.46
|
-24.12
|
-25.40
|
-6.38
|
-12.20
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-22.45
|
-27.05
|
-20.74
|
-25.38
|
-8.90
|
-12.77
|
|||||
|
Provision for Tax
|
-1.75
|
-0.27
|
-0.27
|
-0.37
|
-0.48
|
-0.30
|
|||||
|
Profit after Tax (Net Income)
|
-20.70
|
-26.78
|
-20.47
|
-25.01
|
-8.42
|
-12.47
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
-20.47
|
-24.65
|
-8.42
|
-12.47
|
Liabilities (A$ Mln) |
Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-8.30
|
-10.02
|
12.05
|
18.28
|
37.85
|
14.13
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.31
|
5.81
|
8.47
|
10.89
|
11.91
|
3.87
|
|||||
|
Current Liabilities
|
14.05
|
25.80
|
7.57
|
6.73
|
8.33
|
5.07
|
|||||
|
Total Liabilities
|
6.06
|
21.59
|
28.08
|
35.89
|
58.09
|
23.06
|
Assets (A$ Mln) |
Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1.13
|
15.44
|
17.31
|
26.44
|
28.70
|
12.41
|
|||||
|
Current Assets
|
4.93
|
6.15
|
10.77
|
9.45
|
29.39
|
10.65
|
|||||
|
Total Assets
|
6.06
|
21.59
|
28.08
|
35.89
|
58.09
|
23.06
|
|||||
|
Total Debt*
|
0.40
|
0.63
|
1.80
|
1.84
|
--
|
--
|
|||||
|
Net Current Assets
|
-9.12
|
-19.65
|
3.21
|
2.92
|
21.06
|
5.59
|
Cashflow (A$ Mln) |
Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-13.28
|
-9.58
|
-15.16
|
-22.76
|
-9.11
|
-8.81
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
-2.37
|
-2.36
|
-2.36
|
|||||
|
Cash from Financing Activities
|
15.98
|
5.99
|
12.97
|
3.73
|
28.11
|
12.14
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (A$)
|
-24.35
|
-55.83
|
-0.09
|
-0.17
|
--
|
-0.90
|
|||||
|
Cash EPS (A$)
|
-23.25
|
-51.94
|
-0.08
|
-0.16
|
--
|
-0.83
|
|||||
|
Adjusted Book Value (A$)
|
--
|
--
|
0.05
|
0.13
|
--
|
1.02
|
|||||
|
Dividend per Share (A$)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (A$)
|
-15.62
|
-19.98
|
-0.06
|
-0.16
|
--
|
-0.64
|
|||||
|
Free Cash Flow per Share (A$)
|
-15.62
|
-19.98
|
-0.06
|
-0.16
|
--
|
-0.64
|
Profitability Ratios |
Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
239.50
|
-1,200.00
|
-120.52
|
-86.30
|
-32.40
|
-88.05
|
|||||
|
ROE (%)
|
226.03
|
-2,634.33
|
-134.97
|
-89.14
|
-32.40
|
-88.05
|
|||||
|
ROA (%)
|
-149.76
|
-107.83
|
-63.98
|
-53.23
|
-20.75
|
-56.36
|
|||||
|
EBIT Margin (%)
|
-33,850.00
|
-1,233.19
|
-4,350,725.59
|
-253,840.00
|
-41.99
|
-1,234.06
|
|||||
|
Net Margin (%)
|
-49,290.48
|
-1,160.23
|
-3,687,419.82
|
-250,140.00
|
-55.46
|
-1,261.75
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.98
|
4,157.56
|
-0.94
|
-1.00
|
14.37
|
630.38
|
|||||
|
EBIT Growth (%)
|
50.05
|
-17.87
|
4.88
|
-298.12
|
47.71
|
-38.64
|
|||||
|
Net Profit Growth (%)
|
22.69
|
-30.85
|
18.19
|
-197.08
|
32.46
|
-21.40
|
|||||
|
EPS Growth (%)
|
0.56
|
-643.78
|
0.50
|
--
|
--
|
-28.85
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-0.05
|
-0.06
|
0.15
|
0.10
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
-0.05
|
-0.06
|
0.15
|
0.10
|
--
|
--
|
|||||
|
Current Ratio
|
0.35
|
0.24
|
1.42
|
1.40
|
3.53
|
2.10
|
|||||
|
Quick Ratio
|
--
|
--
|
1.93
|
--
|
3.54
|
2.10
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
-12,122.25
|
-1.25
|
-50.81
|
Operating Efficiency Ratios |
Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
214.29
|
5.76
|
18,918.92
|
510.00
|
0.50
|
0.04
|
|||||
|
Asset Turnover
|
0.00
|
0.09
|
0.00
|
0.00
|
0.37
|
0.04
|
|||||
|
Receivable days
|
969.65
|
18.83
|
51,332.43
|
2,319.34
|
0.92
|
287.96
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|