Market cap
$24,058 Mln
Revenue (TTM)
$44,308,905 Mln
P/E Ratio
10.4
P/B Ratio
2
Div. Yield
3.9 %
Income Statement (COP Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
44,308,905.04
|
42,917,411.81
|
42,909,472.00
|
45,177,853.00
|
32,685,414.00
|
21,688,603.00
|
|||||
|
Cost of Revenue
|
17,245,664.11
|
16,693,977.15
|
20,476,260.00
|
24,129,881.00
|
12,234,167.00
|
6,772,086.00
|
|||||
|
Gross Profit
|
27,063,240.93
|
26,223,434.66
|
22,433,212.00
|
21,047,972.00
|
20,451,247.00
|
14,916,517.00
|
|||||
|
Operating Expenses
|
16,521,681.64
|
17,298,523.48
|
13,675,295.00
|
12,900,446.00
|
10,706,461.00
|
8,932,505.00
|
|||||
|
Operating Profit (EBIT)
|
10,541,559.29
|
8,924,911.18
|
8,757,917.00
|
8,147,526.00
|
9,744,786.00
|
5,984,012.00
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
10,541,559.29
|
8,924,911.18
|
8,757,917.00
|
8,147,526.00
|
9,744,786.00
|
5,984,012.00
|
|||||
|
Provision for Tax
|
3,146,613.52
|
2,688,594.31
|
2,392,336.00
|
1,932,555.00
|
2,748,421.00
|
1,776,225.00
|
|||||
|
Profit after Tax (Net Income)
|
7,708,038.74
|
6,776,994.19
|
6,267,744.00
|
6,116,936.00
|
6,783,490.00
|
4,086,795.00
|
|||||
|
Minority Interest
|
-85,079.00
|
-121,065.00
|
-97,837.00
|
-117,603.00
|
-212,875.00
|
-120,992.00
|
|||||
|
Consolidated Profit
|
173,141.00
|
2,060,871.00
|
3,352,068.00
|
6,116,936.00
|
6,783,490.00
|
4,086,795.00
|
Liabilities (COP Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
36,875,036.91
|
39,712,222.39
|
43,542,468.00
|
39,049,729.00
|
39,997,551.00
|
33,925,458.00
|
|||||
|
Minority Interest
|
-85,079.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
306,629,807.38
|
337,720,031.38
|
36,396,231.00
|
303,244,446.00
|
6,019,578.00
|
33,358,019.00
|
|||||
|
Current Liabilities
|
6,454,603.03
|
675,324.79
|
291,234,876.00
|
634,634.00
|
6,019,578.00
|
3,981,649.00
|
|||||
|
Total Liabilities
|
357,645,121.72
|
379,347,256.64
|
372,215,382.00
|
342,928,809.00
|
352,814,733.00
|
289,855,048.00
|
Assets (COP Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
324,360,681.69
|
356,565,950.91
|
310,777,259.00
|
300,121,975.00
|
49,849,139.00
|
47,435,149.00
|
|||||
|
Current Assets
|
26,829,837.00
|
22,781,305.74
|
61,438,123.00
|
42,806,834.00
|
25,787,199.00
|
24,790,609.00
|
|||||
|
Total Assets
|
378,020,355.70
|
379,347,256.64
|
372,215,382.00
|
342,928,809.00
|
352,814,733.00
|
289,855,048.00
|
|||||
|
Total Debt*
|
23,715,027.37
|
19,360,109.40
|
29,914,584.00
|
33,746,432.00
|
41,168,894.00
|
32,818,385.00
|
|||||
|
Net Current Assets
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (COP Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
12,258,945.00
|
435,895.00
|
19,153,084.00
|
6,564,226.00
|
6,095,305.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-2,216,093.00
|
-559,196.00
|
-159,689.00
|
-4,654,502.00
|
-650,486.00
|
|||||
|
Cash from Financing Activities
|
--
|
-8,246,850.00
|
-9,244,376.00
|
-5,430,672.00
|
853,436.00
|
-6,809,972.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (COP)
|
32,386.78
|
28,438.44
|
26,065.99
|
25,438.81
|
28,210.85
|
16,995.96
|
|||||
|
Cash EPS (COP)
|
9.79
|
32,869.72
|
30,272.38
|
29,942.07
|
32,159.37
|
20,552.39
|
|||||
|
Adjusted Book Value (COP)
|
44,394.48
|
166,645.22
|
181,082.29
|
162,398.11
|
166,339.86
|
141,087.54
|
|||||
|
Dividend per Share (COP)
|
3.92
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (COP)
|
--
|
51,442.46
|
1,812.78
|
79,652.91
|
27,298.98
|
25,348.86
|
|||||
|
Free Cash Flow per Share (COP)
|
--
|
42,024.99
|
-6,679.78
|
69,621.49
|
12,581.77
|
16,258.66
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
10.23
|
8.57
|
7.95
|
9.17
|
6.44
|
|||||
|
ROE (%)
|
19.91
|
16.28
|
15.18
|
15.48
|
18.35
|
13.17
|
|||||
|
ROA (%)
|
1.89
|
1.80
|
1.75
|
1.76
|
2.11
|
1.50
|
|||||
|
EBIT Margin (%)
|
16.11
|
20.80
|
20.41
|
18.03
|
29.81
|
27.59
|
|||||
|
Net Margin (%)
|
17.40
|
15.79
|
14.61
|
13.54
|
20.75
|
18.84
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4.22
|
0.00
|
-0.05
|
0.38
|
0.51
|
0.00
|
|||||
|
EBIT Growth (%)
|
-24.88
|
1.91
|
7.49
|
-16.39
|
62.85
|
1,838.00
|
|||||
|
Net Profit Growth (%)
|
15.95
|
8.12
|
2.47
|
-9.83
|
65.99
|
1,380.76
|
|||||
|
EPS Growth (%)
|
16.09
|
0.09
|
0.02
|
-0.10
|
0.66
|
13.81
|
|||||
|
Book Value Growth (%)
|
-9.08
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.49
|
0.69
|
0.86
|
1.03
|
0.97
|
|||||
|
Short term debt to equity ratio
|
0.18
|
0.02
|
0.21
|
0.01
|
0.05
|
0.25
|
|||||
|
Current Ratio
|
4.16
|
33.73
|
0.21
|
67.45
|
4.28
|
6.23
|
|||||
|
Quick Ratio
|
4.16
|
--
|
--
|
68.20
|
4.18
|
13.63
|
|||||
|
Interest Coverage
|
1.83
|
0.72
|
0.58
|
0.49
|
1.15
|
1.38
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
1.50
|
66.32
|
62.97
|
3.26
|
7.58
|
|||||
|
Asset Turnover
|
0.11
|
0.11
|
0.12
|
0.13
|
0.10
|
0.08
|
|||||
|
Receivable days
|
--
|
123.83
|
242.19
|
119.31
|
15.14
|
23.98
|
|||||
|
Inventory Days
|
--
|
--
|
-8.46
|
1.02
|
-430.67
|
-1,490.88
|
|||||
|
Payable days
|
--
|
41.39
|
74.03
|
94.45
|
149.29
|
192.36
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
159.71
|
25.88
|
-564.83
|
-1,659.26
|